[SEB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 73.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 38,135 19,455 91,050 65,805 45,465 23,202 0 -
PBT 2,702 2,234 6,878 5,713 4,142 1,024 0 -
Tax 0 0 0 0 0 0 0 -
NP 2,702 2,234 6,878 5,713 4,142 1,024 0 -
-
NP to SH 2,702 2,234 4,873 3,708 2,137 1,068 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 35,433 17,221 84,172 60,092 41,323 22,178 0 -
-
Net Worth 32,669 32,669 30,278 29,481 27,888 26,301 25,500 17.90%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 32,669 32,669 30,278 29,481 27,888 26,301 25,500 17.90%
NOSH 80,000 80,000 80,000 80,000 80,000 79,701 79,688 0.26%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.09% 11.48% 7.55% 8.68% 9.11% 4.41% 0.00% -
ROE 8.27% 6.84% 16.09% 12.58% 7.66% 4.06% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 47.86 24.42 114.27 82.59 57.06 29.11 0.00 -
EPS 3.39 2.80 6.11 4.65 2.68 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.38 0.37 0.35 0.33 0.32 17.91%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 47.67 24.32 113.81 82.26 56.83 29.00 0.00 -
EPS 3.38 2.79 6.09 4.63 2.67 1.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4084 0.4084 0.3785 0.3685 0.3486 0.3288 0.3188 17.90%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.475 0.565 0.70 0.515 0.28 0.28 0.32 -
P/RPS 0.99 2.31 0.61 0.62 0.49 0.96 0.00 -
P/EPS 14.01 20.15 11.45 11.07 10.44 20.90 0.00 -
EY 7.14 4.96 8.74 9.04 9.58 4.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.38 1.84 1.39 0.80 0.85 1.00 10.37%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 30/08/17 29/05/17 23/02/17 28/11/16 26/08/16 -
Price 0.495 0.53 0.575 0.64 0.52 0.265 0.315 -
P/RPS 1.03 2.17 0.50 0.77 0.91 0.91 0.00 -
P/EPS 14.60 18.90 9.40 13.75 19.39 19.78 0.00 -
EY 6.85 5.29 10.64 7.27 5.16 5.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.29 1.51 1.73 1.49 0.80 0.98 15.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment