[HARTA] YoY Quarter Result on 31-May-2000 [#4]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- 510.9%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Revenue 124,816 72,796 0 37,302 0 -100.00%
PBT 34,010 10,504 0 2,165 0 -100.00%
Tax -3,030 -1,567 0 -259 0 -100.00%
NP 30,980 8,937 0 1,906 0 -100.00%
-
NP to SH 31,008 8,916 0 1,906 0 -100.00%
-
Tax Rate 8.91% 14.92% - 11.96% - -
Total Cost 93,836 63,859 0 35,396 0 -100.00%
-
Net Worth 255,549 180,500 0 61,694 0 -100.00%
Dividend
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Div 9,689 - - 702 - -100.00%
Div Payout % 31.25% - - 36.83% - -
Equity
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Net Worth 255,549 180,500 0 61,694 0 -100.00%
NOSH 242,249 242,282 35,101 35,101 0 -100.00%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
NP Margin 24.82% 12.28% 0.00% 5.11% 0.00% -
ROE 12.13% 4.94% 0.00% 3.09% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
RPS 51.52 30.05 0.00 106.27 0.00 -100.00%
EPS 12.80 3.68 0.00 5.43 0.00 -100.00%
DPS 4.00 0.00 0.00 2.00 2.00 -0.76%
NAPS 1.0549 0.745 0.00 1.7576 1.6738 0.51%
Adjusted Per Share Value based on latest NOSH - 35,101
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
RPS 3.64 2.12 0.00 1.09 0.00 -100.00%
EPS 0.90 0.26 0.00 0.06 0.00 -100.00%
DPS 0.28 0.00 0.00 0.02 2.00 2.20%
NAPS 0.0746 0.0527 0.00 0.018 1.6738 3.50%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Date 31/03/09 - - - - -
Price 2.08 0.00 0.00 0.00 0.00 -
P/RPS 4.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.25 0.00 0.00 0.00 0.00 -100.00%
EY 6.15 0.00 0.00 0.00 0.00 -100.00%
DY 1.92 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.97 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Date 20/05/09 29/05/08 - 31/07/00 - -
Price 2.97 1.44 0.00 0.00 0.00 -
P/RPS 5.76 4.79 0.00 0.00 0.00 -100.00%
P/EPS 23.20 39.13 0.00 0.00 0.00 -100.00%
EY 4.31 2.56 0.00 0.00 0.00 -100.00%
DY 1.35 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.82 1.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment