[HARTA] YoY Cumulative Quarter Result on 31-May-2000 [#4]

Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- 100.21%
YoY- -1.35%
Quarter Report
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Revenue 443,204 257,581 0 133,793 116,673 -1.46%
PBT 95,483 76,095 0 4,197 3,054 -3.74%
Tax -10,955 -5,798 0 -389 806 -
NP 84,528 70,297 0 3,808 3,860 -3.36%
-
NP to SH 84,511 70,250 0 3,808 3,860 -3.36%
-
Tax Rate 11.47% 7.62% - 9.27% -26.39% -
Total Cost 358,676 187,284 0 129,985 112,813 -1.27%
-
Net Worth 254,396 162,737 0 61,629 58,735 -1.61%
Dividend
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Div 29,076 10,921 - - - -100.00%
Div Payout % 34.41% 15.55% - - - -
Equity
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Net Worth 254,396 162,737 0 61,629 58,735 -1.61%
NOSH 242,305 218,439 35,064 35,064 35,090 -2.11%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
NP Margin 19.07% 27.29% 0.00% 2.85% 3.31% -
ROE 33.22% 43.17% 0.00% 6.18% 6.57% -
Per Share
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
RPS 182.91 117.92 0.00 381.56 332.49 0.66%
EPS 34.88 32.16 0.00 10.86 11.00 -1.27%
DPS 12.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.0499 0.745 0.00 1.7576 1.6738 0.51%
Adjusted Per Share Value based on latest NOSH - 35,101
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
RPS 12.93 7.51 0.00 3.90 3.40 -1.46%
EPS 2.47 2.05 0.00 0.11 0.11 -3.38%
DPS 0.85 0.32 0.00 0.00 0.00 -100.00%
NAPS 0.0742 0.0475 0.00 0.018 0.0171 -1.61%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Date 31/03/09 - - - - -
Price 2.08 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.96 0.00 0.00 0.00 0.00 -100.00%
EY 16.77 0.00 0.00 0.00 0.00 -100.00%
DY 5.77 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.98 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/05/00 31/05/99 CAGR
Date 20/05/09 29/05/08 - 31/07/00 - -
Price 2.97 1.44 0.00 0.00 0.00 -
P/RPS 1.62 1.22 0.00 0.00 0.00 -100.00%
P/EPS 8.52 4.48 0.00 0.00 0.00 -100.00%
EY 11.74 22.33 0.00 0.00 0.00 -100.00%
DY 4.04 3.47 0.00 0.00 0.00 -100.00%
P/NAPS 2.83 1.93 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment