[HOHUP] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 6.63%
YoY- 43.45%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 52,537 51,659 33,442 47,519 61,638 88,531 16,654 21.09%
PBT 7,102 9,051 12,838 23,384 15,667 16,734 6,153 2.41%
Tax -2,178 -2,701 -2,512 -2,500 -1,500 299 0 -
NP 4,924 6,350 10,326 20,884 14,167 17,033 6,153 -3.64%
-
NP to SH 4,877 6,797 10,824 20,347 14,184 17,044 6,450 -4.55%
-
Tax Rate 30.67% 29.84% 19.57% 10.69% 9.57% -1.79% 0.00% -
Total Cost 47,613 45,309 23,116 26,635 47,471 71,498 10,501 28.63%
-
Net Worth 374,890 348,629 318,639 268,273 206,850 71,764 -44,905 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 374,890 348,629 318,639 268,273 206,850 71,764 -44,905 -
NOSH 374,894 374,870 374,870 348,407 369,375 256,300 102,056 24.20%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.37% 12.29% 30.88% 43.95% 22.98% 19.24% 36.95% -
ROE 1.30% 1.95% 3.40% 7.58% 6.86% 23.75% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 14.01 13.78 8.92 13.64 16.69 34.54 16.32 -2.51%
EPS 1.30 1.81 2.89 5.84 3.84 6.65 6.32 -23.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.93 0.85 0.77 0.56 0.28 -0.44 -
Adjusted Per Share Value based on latest NOSH - 348,407
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.14 9.97 6.45 9.17 11.89 17.08 3.21 21.12%
EPS 0.94 1.31 2.09 3.93 2.74 3.29 1.24 -4.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7234 0.6727 0.6148 0.5176 0.3991 0.1385 -0.0866 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.525 0.48 0.79 0.80 1.22 1.35 0.835 -
P/RPS 3.75 3.48 8.86 5.87 7.31 3.91 5.12 -5.05%
P/EPS 40.36 26.47 27.36 13.70 31.77 20.30 13.21 20.44%
EY 2.48 3.78 3.65 7.30 3.15 4.93 7.57 -16.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.93 1.04 2.18 4.82 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 29/08/18 28/08/17 24/08/16 19/08/15 25/08/14 20/08/13 -
Price 0.525 0.45 0.725 0.845 0.905 1.50 1.38 -
P/RPS 3.75 3.27 8.13 6.20 5.42 4.34 8.46 -12.67%
P/EPS 40.36 24.82 25.11 14.47 23.57 22.56 21.84 10.77%
EY 2.48 4.03 3.98 6.91 4.24 4.43 4.58 -9.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.85 1.10 1.62 5.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment