[SINARAN] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -187.87%
YoY- 74.7%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 11,273 29,530 29,914 47,525 50,708 56,166 47,982 -21.43%
PBT -1,900 -5,509 -39,893 -11,728 -46,164 -29,241 -8,751 -22.45%
Tax 26 62 95 75 104 0 0 -
NP -1,874 -5,447 -39,798 -11,653 -46,060 -29,241 -8,751 -22.63%
-
NP to SH -1,874 -5,447 -39,798 -11,653 -46,060 -29,241 -8,751 -22.63%
-
Tax Rate - - - - - - - -
Total Cost 13,147 34,977 69,712 59,178 96,768 85,407 56,733 -21.60%
-
Net Worth 26,282 22,894 28,076 5,022,705 7,248,860 150,702 462,268 -37.96%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 26,282 22,894 28,076 5,022,705 7,248,860 150,702 462,268 -37.96%
NOSH 490,028 425,872 380,952 293,040 266,306 266,400 610,819 -3.60%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -16.62% -18.45% -133.04% -24.52% -90.83% -52.06% -18.24% -
ROE -7.13% -23.79% -141.75% -0.23% -0.64% -19.40% -1.89% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 2.35 7.33 7.85 16.22 19.04 21.08 7.86 -18.21%
EPS -0.39 -1.28 -10.45 -3.97 -17.29 -10.97 -1.44 -19.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0568 0.0737 17.14 27.22 0.5657 0.7568 -35.39%
Adjusted Per Share Value based on latest NOSH - 293,040
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.23 3.23 3.28 5.20 5.55 6.15 5.25 -21.46%
EPS -0.21 -0.60 -4.36 -1.28 -5.04 -3.20 -0.96 -22.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0288 0.0251 0.0307 5.5007 7.9387 0.165 0.5063 -37.95%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.255 0.07 0.085 0.105 0.05 0.07 0.13 -
P/RPS 10.83 0.96 1.08 0.65 0.26 0.33 1.65 36.79%
P/EPS -65.14 -5.18 -0.81 -2.64 -0.29 -0.64 -9.07 38.85%
EY -1.54 -19.31 -122.91 -37.87 -345.92 -156.81 -11.02 -27.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.64 1.23 1.15 0.01 0.00 0.12 0.17 73.43%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 26/02/20 28/02/19 28/02/18 28/02/17 26/02/16 26/02/15 -
Price 0.115 0.075 0.08 0.095 0.06 0.065 0.125 -
P/RPS 4.88 1.02 1.02 0.59 0.32 0.31 1.59 20.53%
P/EPS -29.38 -5.55 -0.77 -2.39 -0.35 -0.59 -8.72 22.41%
EY -3.40 -18.02 -130.59 -41.86 -288.26 -168.87 -11.46 -18.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.32 1.09 0.01 0.00 0.11 0.17 51.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment