[SYGROUP] YoY Quarter Result on 30-Sep-2020 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 107.35%
YoY- 121.4%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 222,410 247,301 181,045 138,143 171,708 159,687 131,033 9.21%
PBT 27,335 51,902 13,358 3,383 -13,409 2,244 6,487 27.07%
Tax -557 -1,049 -1,145 -157 -170 -142 -714 -4.05%
NP 26,778 50,853 12,213 3,226 -13,579 2,102 5,773 29.12%
-
NP to SH 26,053 50,259 11,912 2,955 -13,809 2,242 5,848 28.26%
-
Tax Rate 2.04% 2.02% 8.57% 4.64% - 6.33% 11.01% -
Total Cost 195,632 196,448 168,832 134,917 185,287 157,585 125,260 7.71%
-
Net Worth 1,247,921 1,112,944 934,379 911,447 1,054,061 1,175,958 1,164,000 1.16%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,247,921 1,112,944 934,379 911,447 1,054,061 1,175,958 1,164,000 1.16%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 12.04% 20.56% 6.75% 2.34% -7.91% 1.32% 4.41% -
ROE 2.09% 4.52% 1.27% 0.32% -1.31% 0.19% 0.50% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 19.60 21.55 15.50 11.82 14.66 13.56 10.92 10.23%
EPS 2.30 4.38 1.02 0.25 -1.18 0.19 0.49 29.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 0.97 0.80 0.78 0.90 0.9985 0.97 2.11%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 19.63 21.83 15.98 12.19 15.15 14.09 11.56 9.22%
EPS 2.30 4.44 1.05 0.26 -1.22 0.20 0.52 28.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1014 0.9823 0.8247 0.8044 0.9303 1.0379 1.0273 1.16%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.66 0.675 0.345 0.15 0.23 0.325 0.24 -
P/RPS 3.37 3.13 2.23 1.27 1.57 2.40 2.20 7.36%
P/EPS 28.74 15.41 33.83 59.32 -19.51 170.72 49.25 -8.58%
EY 3.48 6.49 2.96 1.69 -5.13 0.59 2.03 9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.43 0.19 0.26 0.33 0.25 15.70%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 29/11/22 29/11/21 27/11/20 29/11/19 28/11/18 30/11/17 -
Price 0.63 0.755 0.335 0.18 0.20 0.265 0.235 -
P/RPS 3.21 3.50 2.16 1.52 1.36 1.95 2.15 6.90%
P/EPS 27.43 17.24 32.85 71.18 -16.96 139.20 48.22 -8.96%
EY 3.65 5.80 3.04 1.40 -5.90 0.72 2.07 9.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.78 0.42 0.23 0.22 0.27 0.24 15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment