[INGENIEU] YoY Quarter Result on 30-Jun-2012 [#2]

Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -743.59%
YoY- -371.94%
Quarter Report
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 41,409 73,895 59,700 80,678 84,304 74,908 0 -
PBT -8,425 251 -6,677 -11,203 3,839 2,731 0 -
Tax 0 -50 -67 -24 -506 -537 0 -
NP -8,425 201 -6,744 -11,227 3,333 2,194 0 -
-
NP to SH -7,512 490 -6,658 -11,321 4,163 2,010 0 -
-
Tax Rate - 19.92% - - 13.18% 19.66% - -
Total Cost 49,834 73,694 66,444 91,905 80,971 72,714 0 -
-
Net Worth 27,415 64,221 82,893 110,762 127,542 0 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 27,415 64,221 82,893 110,762 127,542 0 0 -
NOSH 120,771 104,255 101,960 101,990 102,034 30,044 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -20.35% 0.27% -11.30% -13.92% 3.95% 2.93% 0.00% -
ROE -27.40% 0.76% -8.03% -10.22% 3.26% 0.00% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 34.29 70.88 58.55 79.10 82.62 249.32 0.00 -
EPS -6.22 0.47 -6.53 -11.10 4.08 6.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.227 0.616 0.813 1.086 1.25 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,990
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.73 4.87 3.94 5.32 5.56 4.94 0.00 -
EPS -0.50 0.03 -0.44 -0.75 0.27 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0423 0.0547 0.073 0.0841 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - - -
Price 0.14 0.25 0.31 0.36 0.50 0.00 0.00 -
P/RPS 0.41 0.35 0.53 0.46 0.61 0.00 0.00 -
P/EPS -2.25 53.19 -4.75 -3.24 12.25 0.00 0.00 -
EY -44.43 1.88 -21.06 -30.83 8.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.41 0.38 0.33 0.40 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 14/08/14 30/08/13 30/08/12 26/08/11 26/08/10 - -
Price 0.13 0.26 0.27 0.33 0.46 0.58 0.00 -
P/RPS 0.38 0.37 0.46 0.42 0.56 0.23 0.00 -
P/EPS -2.09 55.32 -4.13 -2.97 11.27 8.67 0.00 -
EY -47.85 1.81 -24.19 -33.64 8.87 11.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.33 0.30 0.37 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment