[INGENIEU] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -378.32%
YoY- -339.47%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 226,904 291,168 301,634 296,032 269,352 312,140 325,528 -21.36%
PBT -17,148 -26,383 -32,241 -24,932 -5,052 2,618 3,256 -
Tax -1,396 -5,694 -1,416 -382 -668 -881 -972 27.26%
NP -18,544 -32,077 -33,657 -25,314 -5,720 1,737 2,284 -
-
NP to SH -18,544 -31,083 -32,446 -25,676 -5,368 3,175 4,069 -
-
Tax Rate - - - - - 33.65% 29.85% -
Total Cost 245,448 323,245 335,291 321,346 275,072 310,403 323,244 -16.75%
-
Net Worth 87,727 104,391 99,135 110,739 121,999 123,528 125,550 -21.23%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 87,727 104,391 99,135 110,739 121,999 123,528 125,550 -21.23%
NOSH 101,890 115,222 101,990 101,969 101,666 102,090 102,073 -0.11%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -8.17% -11.02% -11.16% -8.55% -2.12% 0.56% 0.70% -
ROE -21.14% -29.78% -32.73% -23.19% -4.40% 2.57% 3.24% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 222.69 252.70 295.75 290.31 264.94 305.75 318.92 -21.27%
EPS -18.20 -30.47 -31.81 -25.18 -5.28 3.11 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.861 0.906 0.972 1.086 1.20 1.21 1.23 -21.14%
Adjusted Per Share Value based on latest NOSH - 101,990
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 14.96 19.20 19.89 19.52 17.76 20.58 21.46 -21.36%
EPS -1.22 -2.05 -2.14 -1.69 -0.35 0.21 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.0688 0.0654 0.073 0.0804 0.0815 0.0828 -21.29%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.29 0.31 0.34 0.36 0.41 0.41 0.425 -
P/RPS 0.13 0.12 0.11 0.12 0.15 0.13 0.13 0.00%
P/EPS -1.59 -1.15 -1.07 -1.43 -7.77 13.18 10.66 -
EY -62.76 -87.02 -93.57 -69.94 -12.88 7.59 9.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.35 0.33 0.34 0.34 0.35 -1.91%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 29/11/11 -
Price 0.32 0.31 0.32 0.33 0.38 0.40 0.41 -
P/RPS 0.14 0.12 0.11 0.11 0.14 0.13 0.13 5.05%
P/EPS -1.76 -1.15 -1.01 -1.31 -7.20 12.86 10.28 -
EY -56.88 -87.02 -99.42 -76.30 -13.89 7.78 9.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.33 0.30 0.32 0.33 0.33 7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment