[INGENIEU] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 326.65%
YoY- 266.16%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 290,805 287,903 312,141 312,070 330,312 327,444 315,058 -5.20%
PBT -14,747 295 2,617 1,445 -3,405 -4,513 -4,365 125.32%
Tax -196 -678 -881 108 -167 -198 -269 -19.04%
NP -14,943 -383 1,736 1,553 -3,572 -4,711 -4,634 118.42%
-
NP to SH -14,949 535 3,075 3,682 863 -1,321 -1,585 347.00%
-
Tax Rate - 229.83% 33.66% -7.47% - - - -
Total Cost 305,748 288,286 310,405 310,517 333,884 332,155 319,692 -2.93%
-
Net Worth 110,762 121,999 145,200 125,721 127,542 123,461 67,191 39.58%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - 119 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 110,762 121,999 145,200 125,721 127,542 123,461 67,191 39.58%
NOSH 101,990 101,666 120,000 102,212 102,034 102,033 67,191 32.11%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -5.14% -0.13% 0.56% 0.50% -1.08% -1.44% -1.47% -
ROE -13.50% 0.44% 2.12% 2.93% 0.68% -1.07% -2.36% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 285.13 283.18 260.12 305.32 323.73 320.92 468.89 -28.24%
EPS -14.66 0.53 2.56 3.60 0.85 -1.29 -2.36 238.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
NAPS 1.086 1.20 1.21 1.23 1.25 1.21 1.00 5.65%
Adjusted Per Share Value based on latest NOSH - 102,212
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 19.17 18.98 20.58 20.58 21.78 21.59 20.77 -5.20%
EPS -0.99 0.04 0.20 0.24 0.06 -0.09 -0.10 361.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.073 0.0804 0.0957 0.0829 0.0841 0.0814 0.0443 39.55%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.36 0.41 0.41 0.425 0.50 0.51 0.51 -
P/RPS 0.13 0.14 0.16 0.14 0.15 0.16 0.11 11.79%
P/EPS -2.46 77.91 16.00 11.80 59.12 -39.39 -21.62 -76.54%
EY -40.71 1.28 6.25 8.48 1.69 -2.54 -4.63 326.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
P/NAPS 0.33 0.34 0.34 0.35 0.40 0.42 0.51 -25.20%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 31/05/12 29/02/12 29/11/11 26/08/11 26/05/11 - -
Price 0.33 0.38 0.40 0.41 0.46 0.51 0.00 -
P/RPS 0.12 0.13 0.15 0.13 0.14 0.16 0.00 -
P/EPS -2.25 72.21 15.61 11.38 54.39 -39.39 0.00 -
EY -44.42 1.38 6.41 8.79 1.84 -2.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.33 0.33 0.37 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment