[CLMT] YoY Quarter Result on 31-Mar-2020 [#1]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -11.86%
YoY- -40.67%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 78,489 67,594 56,656 74,532 87,905 89,733 92,444 -2.68%
PBT 12,038 20,537 7,685 19,270 32,480 37,253 40,240 -18.21%
Tax 0 0 0 0 0 0 0 -
NP 12,038 20,537 7,685 19,270 32,480 37,253 40,240 -18.21%
-
NP to SH 12,038 20,537 7,685 19,270 32,480 37,253 40,240 -18.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 66,451 47,057 48,971 55,262 55,425 52,480 52,204 4.10%
-
Net Worth 2,590,706 2,381,603 2,425,665 2,542,513 2,584,860 2,604,666 2,602,501 -0.07%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 23,245 - - - - - - -
Div Payout % 193.10% - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 2,590,706 2,381,603 2,425,665 2,542,513 2,584,860 2,604,666 2,602,501 -0.07%
NOSH 2,671,932 2,152,375 2,106,160 2,055,387 2,044,176 2,040,635 2,034,635 4.64%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 15.34% 30.38% 13.56% 25.85% 36.95% 41.52% 43.53% -
ROE 0.46% 0.86% 0.32% 0.76% 1.26% 1.43% 1.55% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.94 3.14 2.69 3.63 4.30 4.40 4.54 -6.98%
EPS 0.52 0.96 0.37 0.94 1.59 1.83 1.98 -19.96%
DPS 0.87 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9696 1.1065 1.1517 1.237 1.2645 1.2764 1.2791 -4.51%
Adjusted Per Share Value based on latest NOSH - 2,055,387
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.73 2.35 1.97 2.59 3.05 3.12 3.21 -2.66%
EPS 0.42 0.71 0.27 0.67 1.13 1.29 1.40 -18.17%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8996 0.827 0.8423 0.8828 0.8975 0.9044 0.9037 -0.07%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.52 0.575 0.66 0.91 1.11 1.08 1.63 -
P/RPS 17.70 18.31 24.54 25.10 25.81 24.56 35.88 -11.10%
P/EPS 115.42 60.26 180.88 97.06 69.86 59.16 82.42 5.77%
EY 0.87 1.66 0.55 1.03 1.43 1.69 1.21 -5.34%
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.57 0.74 0.88 0.85 1.27 -13.27%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/04/23 27/04/22 16/04/21 21/05/20 23/04/19 24/04/18 18/04/17 -
Price 0.52 0.56 0.67 0.81 1.12 1.14 1.59 -
P/RPS 17.70 17.83 24.91 22.34 26.04 25.92 34.99 -10.73%
P/EPS 115.42 58.69 183.62 86.40 70.49 62.45 80.39 6.21%
EY 0.87 1.70 0.54 1.16 1.42 1.60 1.24 -5.73%
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.58 0.65 0.89 0.89 1.24 -12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment