[CLMT] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
16-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 105.9%
YoY- -60.12%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 111,884 78,489 67,594 56,656 74,532 87,905 89,733 3.74%
PBT 33,491 12,038 20,537 7,685 19,270 32,480 37,253 -1.75%
Tax -6 0 0 0 0 0 0 -
NP 33,485 12,038 20,537 7,685 19,270 32,480 37,253 -1.75%
-
NP to SH 33,485 12,038 20,537 7,685 19,270 32,480 37,253 -1.75%
-
Tax Rate 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 78,399 66,451 47,057 48,971 55,262 55,425 52,480 6.91%
-
Net Worth 2,730,360 2,590,706 2,381,603 2,425,665 2,542,513 2,584,860 2,604,666 0.78%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 23,245 - - - - - -
Div Payout % - 193.10% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 2,730,360 2,590,706 2,381,603 2,425,665 2,542,513 2,584,860 2,604,666 0.78%
NOSH 2,825,582 2,671,932 2,152,375 2,106,160 2,055,387 2,044,176 2,040,635 5.56%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 29.93% 15.34% 30.38% 13.56% 25.85% 36.95% 41.52% -
ROE 1.23% 0.46% 0.86% 0.32% 0.76% 1.26% 1.43% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.96 2.94 3.14 2.69 3.63 4.30 4.40 -1.73%
EPS 1.22 0.52 0.96 0.37 0.94 1.59 1.83 -6.52%
DPS 0.00 0.87 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9663 0.9696 1.1065 1.1517 1.237 1.2645 1.2764 -4.52%
Adjusted Per Share Value based on latest NOSH - 2,106,160
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.96 2.78 2.39 2.01 2.64 3.11 3.18 3.72%
EPS 1.22 0.43 0.73 0.27 0.68 1.15 1.32 -1.30%
DPS 0.00 0.82 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9663 0.9169 0.8429 0.8585 0.8998 0.9148 0.9218 0.78%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.63 0.52 0.575 0.66 0.91 1.11 1.08 -
P/RPS 15.91 17.70 18.31 24.54 25.10 25.81 24.56 -6.97%
P/EPS 53.16 115.42 60.26 180.88 97.06 69.86 59.16 -1.76%
EY 1.88 0.87 1.66 0.55 1.03 1.43 1.69 1.78%
DY 0.00 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.52 0.57 0.74 0.88 0.85 -4.36%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/04/24 27/04/23 27/04/22 16/04/21 21/05/20 23/04/19 24/04/18 -
Price 0.625 0.52 0.56 0.67 0.81 1.12 1.14 -
P/RPS 15.78 17.70 17.83 24.91 22.34 26.04 25.92 -7.93%
P/EPS 52.74 115.42 58.69 183.62 86.40 70.49 62.45 -2.77%
EY 1.90 0.87 1.70 0.54 1.16 1.42 1.60 2.90%
DY 0.00 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.54 0.51 0.58 0.65 0.89 0.89 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment