[SIGGAS] YoY Quarter Result on 30-Jun-2012 [#2]

Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -40.81%
YoY- -37.86%
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 20,612 16,979 16,423 16,189 13,855 14,957 0 -
PBT 2,378 1,448 1,121 638 1,114 1,617 0 -
Tax -777 1,732 266 48 -10 -355 0 -
NP 1,601 3,180 1,387 686 1,104 1,262 0 -
-
NP to SH 1,601 3,180 1,387 686 1,104 1,262 0 -
-
Tax Rate 32.67% -119.61% -23.73% -7.52% 0.90% 21.95% - -
Total Cost 19,011 13,799 15,036 15,503 12,751 13,695 0 -
-
Net Worth 114,375 96,000 91,964 85,004 83,545 6,814,800 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 15 894 1,939 - - -
Div Payout % - - 1.09% 130.43% 175.68% - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 114,375 96,000 91,964 85,004 83,545 6,814,800 0 -
NOSH 187,500 150,000 150,760 149,130 149,189 12,620,000 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 7.77% 18.73% 8.45% 4.24% 7.97% 8.44% 0.00% -
ROE 1.40% 3.31% 1.51% 0.81% 1.32% 0.02% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.99 11.32 10.89 10.86 9.29 0.12 0.00 -
EPS 0.85 2.12 0.92 0.46 0.74 0.01 0.00 -
DPS 0.00 0.00 0.01 0.60 1.30 0.00 0.00 -
NAPS 0.61 0.64 0.61 0.57 0.56 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,130
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.99 9.06 8.76 8.63 7.39 7.98 0.00 -
EPS 0.85 1.70 0.74 0.37 0.59 0.67 0.00 -
DPS 0.00 0.00 0.01 0.48 1.03 0.00 0.00 -
NAPS 0.61 0.512 0.4905 0.4534 0.4456 36.3456 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - - -
Price 0.475 0.67 0.62 0.67 0.82 0.00 0.00 -
P/RPS 4.32 5.92 5.69 6.17 8.83 0.00 0.00 -
P/EPS 55.63 31.60 67.39 145.65 110.81 0.00 0.00 -
EY 1.80 3.16 1.48 0.69 0.90 0.00 0.00 -
DY 0.00 0.00 0.02 0.90 1.59 0.00 0.00 -
P/NAPS 0.78 1.05 1.02 1.18 1.46 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 14/08/14 16/08/13 16/08/12 09/08/11 03/08/10 - -
Price 0.44 0.715 0.615 0.64 0.75 0.00 0.00 -
P/RPS 4.00 6.32 5.65 5.90 8.08 0.00 0.00 -
P/EPS 51.53 33.73 66.85 139.13 101.35 0.00 0.00 -
EY 1.94 2.97 1.50 0.72 0.99 0.00 0.00 -
DY 0.00 0.00 0.02 0.94 1.73 0.00 0.00 -
P/NAPS 0.72 1.12 1.01 1.12 1.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment