[AVALAND] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 418.49%
YoY- 19884.96%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 182,225 192,648 159,667 274,762 0 92,499 94,366 9.84%
PBT 46,521 31,984 20,106 45,632 728 9,375 6,615 32.10%
Tax -9,947 -13,886 -7,030 -19,319 0 -329 -1,130 36.40%
NP 36,574 18,098 13,076 26,313 728 9,046 5,485 31.10%
-
NP to SH 36,579 18,099 13,074 26,314 728 9,046 5,485 31.10%
-
Tax Rate 21.38% 43.42% 34.96% 42.34% 0.00% 3.51% 17.08% -
Total Cost 145,651 174,550 146,591 248,449 -728 83,453 88,881 7.30%
-
Net Worth 880,899 787,518 718,200 666,780 150,799 212,062 200,959 23.48%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - 7,092 -
Div Payout % - - - - - - 129.31% -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 880,899 787,518 718,200 666,780 150,799 212,062 200,959 23.48%
NOSH 1,456,995 1,334,777 1,330,000 1,333,560 235,625 235,625 236,422 29.63%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 20.07% 9.39% 8.19% 9.58% 0.00% 9.78% 5.81% -
ROE 4.15% 2.30% 1.82% 3.95% 0.48% 4.27% 2.73% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 12.51 14.43 12.01 20.60 0.00 39.26 39.91 -15.26%
EPS 2.51 1.36 0.98 2.38 0.31 3.84 2.32 1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.6046 0.59 0.54 0.50 0.64 0.90 0.85 -4.74%
Adjusted Per Share Value based on latest NOSH - 1,333,560
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 12.51 13.22 10.96 18.86 0.00 6.35 6.48 9.84%
EPS 2.51 1.24 0.90 1.81 0.05 0.62 0.38 30.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.49 -
NAPS 0.6046 0.5405 0.4929 0.4576 0.1035 0.1455 0.1379 23.48%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 -
Price 0.745 0.92 1.19 1.25 0.715 1.15 0.64 -
P/RPS 5.96 6.37 9.91 6.07 0.00 2.93 1.60 20.64%
P/EPS 29.67 67.85 121.06 63.35 231.42 29.95 27.59 1.04%
EY 3.37 1.47 0.83 1.58 0.43 3.34 3.63 -1.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.69 -
P/NAPS 1.23 1.56 2.20 2.50 1.12 1.28 0.75 7.31%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/19 25/08/17 24/08/16 25/08/15 18/02/14 28/02/13 27/02/12 -
Price 0.66 0.92 1.17 1.10 0.63 0.605 0.69 -
P/RPS 5.28 6.37 9.75 5.34 0.00 1.54 1.73 17.26%
P/EPS 26.29 67.85 119.02 55.75 203.91 15.76 29.74 -1.74%
EY 3.80 1.47 0.84 1.79 0.49 6.35 3.36 1.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.35 -
P/NAPS 1.09 1.56 2.17 2.20 0.98 0.67 0.81 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment