[AFFIN] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
18-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -27.73%
YoY- 348.54%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 560,962 486,550 434,467 455,639 462,106 489,500 452,799 3.63%
PBT 108,878 72,716 101,830 91,178 6,485 65,009 -111,714 -
Tax -36,451 -20,859 -47,823 -54,585 -21,208 -24,075 111,714 -
NP 72,427 51,857 54,007 36,593 -14,723 40,934 0 -
-
NP to SH 72,427 51,857 49,293 36,593 -14,723 40,934 -121,854 -
-
Tax Rate 33.48% 28.69% 46.96% 59.87% 327.03% 37.03% - -
Total Cost 488,535 434,693 380,460 419,046 476,829 448,566 452,799 1.27%
-
Net Worth 3,634,101 3,243,631 2,149,869 1,010,890 1,251,299 1,180,079 1,466,675 16.31%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 3,634,101 3,243,631 2,149,869 1,010,890 1,251,299 1,180,079 1,466,675 16.31%
NOSH 1,275,123 1,223,042 1,207,045 1,010,890 986,129 921,936 922,437 5.54%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 12.91% 10.66% 12.43% 8.03% -3.19% 8.36% 0.00% -
ROE 1.99% 1.60% 2.29% 3.62% -1.18% 3.47% -8.31% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 43.99 39.78 35.99 45.07 46.86 53.09 49.09 -1.81%
EPS 5.68 4.24 4.09 3.64 -1.49 4.44 -13.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.85 2.6521 1.7811 1.00 1.2689 1.28 1.59 10.21%
Adjusted Per Share Value based on latest NOSH - 1,010,890
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 23.35 20.25 18.09 18.97 19.24 20.38 18.85 3.63%
EPS 3.01 2.16 2.05 1.52 -0.61 1.70 -5.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5128 1.3502 0.8949 0.4208 0.5209 0.4912 0.6105 16.31%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 2.49 1.75 1.52 1.25 1.09 1.24 1.16 -
P/RPS 5.66 4.40 4.22 2.77 2.33 2.34 2.36 15.68%
P/EPS 43.84 41.27 37.22 34.53 -73.01 27.93 -8.78 -
EY 2.28 2.42 2.69 2.90 -1.37 3.58 -11.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.66 0.85 1.25 0.86 0.97 0.73 2.96%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 25/08/06 11/08/05 18/08/04 03/09/03 20/08/02 10/09/01 -
Price 2.54 1.67 1.58 1.34 1.19 1.30 1.41 -
P/RPS 5.77 4.20 4.39 2.97 2.54 2.45 2.87 12.33%
P/EPS 44.72 39.39 38.69 37.02 -79.70 29.28 -10.67 -
EY 2.24 2.54 2.58 2.70 -1.25 3.42 -9.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.63 0.89 1.34 0.94 1.02 0.89 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment