[AFFIN] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 1.52%
YoY- 5.2%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 490,606 539,071 560,962 486,550 434,467 455,639 462,106 1.00%
PBT 122,911 89,059 108,878 72,716 101,830 91,178 6,485 63.21%
Tax -33,094 -26,694 -36,451 -20,859 -47,823 -54,585 -21,208 7.69%
NP 89,817 62,365 72,427 51,857 54,007 36,593 -14,723 -
-
NP to SH 89,817 62,365 72,427 51,857 49,293 36,593 -14,723 -
-
Tax Rate 26.93% 29.97% 33.48% 28.69% 46.96% 59.87% 327.03% -
Total Cost 400,789 476,706 488,535 434,693 380,460 419,046 476,829 -2.85%
-
Net Worth 4,602,934 4,337,134 3,634,101 3,243,631 2,149,869 1,010,890 1,251,299 24.22%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 4,602,934 4,337,134 3,634,101 3,243,631 2,149,869 1,010,890 1,251,299 24.22%
NOSH 1,494,459 1,495,563 1,275,123 1,223,042 1,207,045 1,010,890 986,129 7.16%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 18.31% 11.57% 12.91% 10.66% 12.43% 8.03% -3.19% -
ROE 1.95% 1.44% 1.99% 1.60% 2.29% 3.62% -1.18% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 32.83 36.04 43.99 39.78 35.99 45.07 46.86 -5.75%
EPS 6.01 4.17 5.68 4.24 4.09 3.64 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.90 2.85 2.6521 1.7811 1.00 1.2689 15.91%
Adjusted Per Share Value based on latest NOSH - 1,223,042
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 20.44 22.46 23.37 20.27 18.10 18.98 19.25 1.00%
EPS 3.74 2.60 3.02 2.16 2.05 1.52 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9175 1.8068 1.5139 1.3512 0.8956 0.4211 0.5213 24.21%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.69 1.87 2.49 1.75 1.52 1.25 1.09 -
P/RPS 5.15 5.19 5.66 4.40 4.22 2.77 2.33 14.11%
P/EPS 28.12 44.84 43.84 41.27 37.22 34.53 -73.01 -
EY 3.56 2.23 2.28 2.42 2.69 2.90 -1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.87 0.66 0.85 1.25 0.86 -7.17%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 14/08/08 29/08/07 25/08/06 11/08/05 18/08/04 03/09/03 -
Price 1.85 1.90 2.54 1.67 1.58 1.34 1.19 -
P/RPS 5.64 5.27 5.77 4.20 4.39 2.97 2.54 14.20%
P/EPS 30.78 45.56 44.72 39.39 38.69 37.02 -79.70 -
EY 3.25 2.19 2.24 2.54 2.58 2.70 -1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.89 0.63 0.89 1.34 0.94 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment