[AFFIN] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -15.18%
YoY- 4.95%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 449,198 467,077 757,118 729,881 648,495 534,605 490,606 -1.45%
PBT 177,648 155,022 209,948 195,480 177,942 154,311 122,911 6.32%
Tax -35,162 -45,034 -50,643 -54,652 -43,755 -42,605 -33,094 1.01%
NP 142,486 109,988 159,305 140,828 134,187 111,706 89,817 7.99%
-
NP to SH 139,388 107,387 159,305 140,828 134,187 111,706 89,817 7.59%
-
Tax Rate 19.79% 29.05% 24.12% 27.96% 24.59% 27.61% 26.93% -
Total Cost 306,712 357,089 597,813 589,053 514,308 422,899 400,789 -4.35%
-
Net Worth 8,121,524 5,980,721 6,321,389 5,890,258 5,439,206 5,047,677 4,602,934 9.92%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 8,121,524 5,980,721 6,321,389 5,890,258 5,439,206 5,047,677 4,602,934 9.92%
NOSH 1,942,948 1,495,180 1,494,418 1,494,989 1,494,287 1,493,395 1,494,459 4.46%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 31.72% 23.55% 21.04% 19.29% 20.69% 20.90% 18.31% -
ROE 1.72% 1.80% 2.52% 2.39% 2.47% 2.21% 1.95% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 23.12 31.24 50.66 48.82 43.40 35.80 32.83 -5.67%
EPS 7.17 7.19 10.66 9.42 8.98 7.48 6.01 2.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.18 4.00 4.23 3.94 3.64 3.38 3.08 5.21%
Adjusted Per Share Value based on latest NOSH - 1,494,989
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 18.70 19.44 31.52 30.38 27.00 22.25 20.42 -1.45%
EPS 5.80 4.47 6.63 5.86 5.59 4.65 3.74 7.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3808 2.4896 2.6314 2.452 2.2642 2.1012 1.9161 9.92%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.70 3.31 4.36 3.33 3.33 3.01 1.69 -
P/RPS 11.68 10.60 8.61 6.82 7.67 8.41 5.15 14.61%
P/EPS 37.64 46.09 40.90 35.35 37.08 40.24 28.12 4.97%
EY 2.66 2.17 2.44 2.83 2.70 2.49 3.56 -4.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.83 1.03 0.85 0.91 0.89 0.55 2.82%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 17/08/15 15/08/14 19/08/13 17/08/12 15/08/11 20/08/10 20/08/09 -
Price 2.11 3.43 4.23 3.55 3.13 3.05 1.85 -
P/RPS 9.13 10.98 8.35 7.27 7.21 8.52 5.64 8.35%
P/EPS 29.41 47.76 39.68 37.69 34.86 40.78 30.78 -0.75%
EY 3.40 2.09 2.52 2.65 2.87 2.45 3.25 0.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.86 1.00 0.90 0.86 0.90 0.60 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment