[AFFIN] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
19-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 5.62%
YoY- 13.12%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 476,715 449,198 467,077 757,118 729,881 648,495 534,605 -1.89%
PBT 182,613 177,648 155,022 209,948 195,480 177,942 154,311 2.84%
Tax -41,931 -35,162 -45,034 -50,643 -54,652 -43,755 -42,605 -0.26%
NP 140,682 142,486 109,988 159,305 140,828 134,187 111,706 3.91%
-
NP to SH 137,396 139,388 107,387 159,305 140,828 134,187 111,706 3.50%
-
Tax Rate 22.96% 19.79% 29.05% 24.12% 27.96% 24.59% 27.61% -
Total Cost 336,033 306,712 357,089 597,813 589,053 514,308 422,899 -3.75%
-
Net Worth 8,587,832 8,121,524 5,980,721 6,321,389 5,890,258 5,439,206 5,047,677 9.25%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 8,587,832 8,121,524 5,980,721 6,321,389 5,890,258 5,439,206 5,047,677 9.25%
NOSH 1,942,948 1,942,948 1,495,180 1,494,418 1,494,989 1,494,287 1,493,395 4.47%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 29.51% 31.72% 23.55% 21.04% 19.29% 20.69% 20.90% -
ROE 1.60% 1.72% 1.80% 2.52% 2.39% 2.47% 2.21% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 24.54 23.12 31.24 50.66 48.82 43.40 35.80 -6.09%
EPS 7.07 7.17 7.19 10.66 9.42 8.98 7.48 -0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.42 4.18 4.00 4.23 3.94 3.64 3.38 4.56%
Adjusted Per Share Value based on latest NOSH - 1,494,418
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 19.86 18.71 19.46 31.54 30.41 27.02 22.27 -1.88%
EPS 5.72 5.81 4.47 6.64 5.87 5.59 4.65 3.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5775 3.3833 2.4915 2.6334 2.4538 2.2659 2.1028 9.25%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.12 2.70 3.31 4.36 3.33 3.33 3.01 -
P/RPS 8.64 11.68 10.60 8.61 6.82 7.67 8.41 0.45%
P/EPS 29.98 37.64 46.09 40.90 35.35 37.08 40.24 -4.78%
EY 3.34 2.66 2.17 2.44 2.83 2.70 2.49 5.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.83 1.03 0.85 0.91 0.89 -9.77%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 19/08/16 17/08/15 15/08/14 19/08/13 17/08/12 15/08/11 20/08/10 -
Price 2.14 2.11 3.43 4.23 3.55 3.13 3.05 -
P/RPS 8.72 9.13 10.98 8.35 7.27 7.21 8.52 0.38%
P/EPS 30.26 29.41 47.76 39.68 37.69 34.86 40.78 -4.84%
EY 3.30 3.40 2.09 2.52 2.65 2.87 2.45 5.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.86 1.00 0.90 0.86 0.90 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment