[AFFIN] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
08-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 46.43%
YoY- -128.34%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 456,709 487,807 460,664 390,145 354,804 526,512 0.14%
PBT 55,991 1,827 -124,482 -22,378 44,866 24,247 -0.87%
Tax -28,822 -15,070 124,482 22,378 -3,942 949 -
NP 27,169 -13,243 0 0 40,924 25,196 -0.07%
-
NP to SH 27,169 -13,243 -145,586 -11,597 40,924 25,196 -0.07%
-
Tax Rate 51.48% 824.85% - - 8.79% -3.91% -
Total Cost 429,540 501,050 460,664 390,145 313,880 501,316 0.16%
-
Net Worth 989,719 1,245,822 1,328,541 2,049,702 1,337,348 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 989,719 1,245,822 1,328,541 2,049,702 1,337,348 0 -100.00%
NOSH 989,719 980,962 922,598 898,992 573,969 573,940 -0.57%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.95% -2.71% 0.00% 0.00% 11.53% 4.79% -
ROE 2.75% -1.06% -10.96% -0.57% 3.06% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 46.15 49.73 49.93 43.40 61.82 91.74 0.72%
EPS 2.74 -1.35 -15.78 -1.73 7.13 4.39 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.27 1.44 2.28 2.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 898,992
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 19.03 20.32 19.19 16.25 14.78 21.93 0.14%
EPS 1.13 -0.55 -6.06 -0.48 1.70 1.05 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4123 0.519 0.5534 0.8539 0.5571 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.10 1.10 1.20 1.95 0.00 0.00 -
P/RPS 2.38 2.21 2.40 4.49 0.00 0.00 -100.00%
P/EPS 40.07 -81.48 -7.60 -151.16 0.00 0.00 -100.00%
EY 2.50 -1.23 -13.15 -0.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.87 0.83 0.86 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 12/11/03 27/11/02 30/11/01 08/02/01 17/11/99 - -
Price 1.13 1.06 1.23 1.39 0.00 0.00 -
P/RPS 2.45 2.13 2.46 3.20 0.00 0.00 -100.00%
P/EPS 41.16 -78.52 -7.79 -107.75 0.00 0.00 -100.00%
EY 2.43 -1.27 -12.83 -0.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.83 0.85 0.61 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment