[AFFIN] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
08-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 46.43%
YoY- -128.34%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 452,799 562,236 401,304 390,145 406,017 430,452 424,826 -0.06%
PBT -111,714 -93,826 -160,566 -22,378 -20,805 107,384 78,020 -
Tax 111,714 93,826 160,566 22,378 20,805 -39,069 -7,991 -
NP 0 0 0 0 0 68,315 70,029 -
-
NP to SH -121,854 -142,063 -135,880 -11,597 -21,648 68,315 70,029 -
-
Tax Rate - - - - - 36.38% 10.24% -
Total Cost 452,799 562,236 401,304 390,145 406,017 362,137 354,797 -0.24%
-
Net Worth 1,466,675 1,586,677 1,964,863 2,049,702 773,374 1,280,002 1,337,884 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,466,675 1,586,677 1,964,863 2,049,702 773,374 1,280,002 1,337,884 -0.09%
NOSH 922,437 922,487 922,471 898,992 323,587 600,940 574,199 -0.47%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 15.87% 16.48% -
ROE -8.31% -8.95% -6.92% -0.57% -2.80% 5.34% 5.23% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.09 60.95 43.50 43.40 125.47 71.63 73.99 0.41%
EPS -13.21 -15.40 -14.73 -1.73 -3.52 11.31 11.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.72 2.13 2.28 2.39 2.13 2.33 0.38%
Adjusted Per Share Value based on latest NOSH - 898,992
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.86 23.42 16.72 16.25 16.91 17.93 17.70 -0.06%
EPS -5.08 -5.92 -5.66 -0.48 -0.90 2.85 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.611 0.661 0.8185 0.8539 0.3222 0.5332 0.5573 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.16 1.13 1.28 1.95 2.35 3.60 0.00 -
P/RPS 2.36 1.85 2.94 4.49 1.87 5.03 0.00 -100.00%
P/EPS -8.78 -7.34 -8.69 -151.16 -35.13 31.67 0.00 -100.00%
EY -11.39 -13.63 -11.51 -0.66 -2.85 3.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.66 0.60 0.86 0.98 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 10/09/01 20/07/01 10/04/01 08/02/01 09/10/00 25/05/00 29/02/00 -
Price 1.41 1.34 1.06 1.39 1.82 2.60 3.92 -
P/RPS 2.87 2.20 2.44 3.20 1.45 3.63 5.30 0.62%
P/EPS -10.67 -8.70 -7.20 -107.75 -27.20 22.87 32.14 -
EY -9.37 -11.49 -13.90 -0.93 -3.68 4.37 3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.78 0.50 0.61 0.76 1.22 1.68 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment