[AFFIN] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 71.27%
YoY- 33.54%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,108,010 528,816 2,241,156 1,669,023 1,116,531 537,629 2,264,899 -37.99%
PBT 408,509 200,159 703,854 469,049 282,239 108,161 386,711 3.73%
Tax -98,224 -47,579 -123,531 -111,124 -67,167 -26,553 -113,863 -9.40%
NP 310,285 152,580 580,323 357,925 215,072 81,608 272,848 8.97%
-
NP to SH 289,594 142,686 526,934 320,087 186,885 68,937 230,322 16.54%
-
Tax Rate 24.04% 23.77% 17.55% 23.69% 23.80% 24.55% 29.44% -
Total Cost 797,725 376,236 1,660,833 1,311,098 901,459 456,021 1,992,051 -45.76%
-
Net Worth 10,089,296 10,004,334 9,837,087 9,479,468 9,376,478 9,255,069 9,270,046 5.82%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 263,870 - - - 70,532 -
Div Payout % - - 50.08% - - - 30.62% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 10,089,296 10,004,334 9,837,087 9,479,468 9,376,478 9,255,069 9,270,046 5.82%
NOSH 2,124,062 2,124,062 2,124,062 2,124,062 2,124,062 2,079,791 2,079,791 1.41%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 28.00% 28.85% 25.89% 21.45% 19.26% 15.18% 12.05% -
ROE 2.87% 1.43% 5.36% 3.38% 1.99% 0.74% 2.48% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 52.16 24.90 106.17 79.23 53.23 25.85 112.39 -40.14%
EPS 13.64 6.72 24.96 15.19 8.91 3.31 11.43 12.54%
DPS 0.00 0.00 12.50 0.00 0.00 0.00 3.50 -
NAPS 4.75 4.71 4.66 4.50 4.47 4.45 4.60 2.16%
Adjusted Per Share Value based on latest NOSH - 2,124,062
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 46.16 22.03 93.36 69.53 46.51 22.40 94.35 -37.99%
EPS 12.06 5.94 21.95 13.33 7.79 2.87 9.59 16.55%
DPS 0.00 0.00 10.99 0.00 0.00 0.00 2.94 -
NAPS 4.203 4.1676 4.098 3.949 3.9061 3.8555 3.8617 5.82%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.88 2.00 1.73 1.69 1.75 1.73 1.84 -
P/RPS 3.60 8.03 1.63 2.13 3.29 6.69 1.64 69.14%
P/EPS 13.79 29.77 6.93 11.12 19.64 52.19 16.10 -9.83%
EY 7.25 3.36 14.43 8.99 5.09 1.92 6.21 10.90%
DY 0.00 0.00 7.23 0.00 0.00 0.00 1.90 -
P/NAPS 0.40 0.42 0.37 0.38 0.39 0.39 0.40 0.00%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 27/05/22 28/02/22 19/11/21 26/08/21 25/05/21 26/02/21 -
Price 2.10 2.18 1.77 1.68 1.74 1.72 1.76 -
P/RPS 4.03 8.76 1.67 2.12 3.27 6.65 1.57 87.79%
P/EPS 15.40 32.45 7.09 11.06 19.53 51.89 15.40 0.00%
EY 6.49 3.08 14.10 9.04 5.12 1.93 6.49 0.00%
DY 0.00 0.00 7.06 0.00 0.00 0.00 1.99 -
P/NAPS 0.44 0.46 0.38 0.37 0.39 0.39 0.38 10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment