[AFFIN] YoY Quarter Result on 31-Mar-2005 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
03-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -15.91%
YoY- 60.3%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 547,162 509,559 427,388 459,697 474,787 451,335 450,945 3.27%
PBT 124,414 88,847 69,267 131,480 86,719 47,366 68,230 10.52%
Tax -32,019 -26,335 -18,184 -41,968 -33,428 -14,646 -26,621 3.12%
NP 92,395 62,512 51,083 89,512 53,291 32,720 41,609 14.20%
-
NP to SH 92,395 62,512 51,083 81,164 50,631 32,720 41,609 14.20%
-
Tax Rate 25.74% 29.64% 26.25% 31.92% 38.55% 30.92% 39.02% -
Total Cost 454,767 447,047 376,305 370,185 421,496 418,615 409,336 1.76%
-
Net Worth 4,328,683 3,554,109 3,252,082 2,238,695 1,578,376 989,522 1,134,790 24.97%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 4,328,683 3,554,109 3,252,082 2,238,695 1,578,376 989,522 1,134,790 24.97%
NOSH 1,492,649 1,260,322 1,213,372 1,281,158 995,444 989,522 922,594 8.34%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 16.89% 12.27% 11.95% 19.47% 11.22% 7.25% 9.23% -
ROE 2.13% 1.76% 1.57% 3.63% 3.21% 3.31% 3.67% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 36.66 40.43 35.22 35.88 47.70 45.61 48.88 -4.67%
EPS 6.19 4.96 4.21 7.02 5.35 3.30 4.51 5.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.82 2.6802 1.7474 1.5856 1.00 1.23 15.35%
Adjusted Per Share Value based on latest NOSH - 1,281,158
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 22.79 21.23 17.80 19.15 19.78 18.80 18.79 3.26%
EPS 3.85 2.60 2.13 3.38 2.11 1.36 1.73 14.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8033 1.4806 1.3548 0.9326 0.6575 0.4122 0.4727 24.97%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.99 2.35 1.77 1.71 1.40 0.81 1.43 -
P/RPS 5.43 5.81 5.03 4.77 2.94 1.78 2.93 10.81%
P/EPS 32.15 47.38 42.04 26.99 27.53 24.50 31.71 0.22%
EY 3.11 2.11 2.38 3.70 3.63 4.08 3.15 -0.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.66 0.98 0.88 0.81 1.16 -8.28%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 15/05/08 14/05/07 15/05/06 03/05/05 17/05/04 20/05/03 22/05/02 -
Price 2.03 2.23 1.80 1.64 1.26 0.90 1.35 -
P/RPS 5.54 5.52 5.11 4.57 2.64 1.97 2.76 12.30%
P/EPS 32.79 44.96 42.76 25.89 24.77 27.22 29.93 1.53%
EY 3.05 2.22 2.34 3.86 4.04 3.67 3.34 -1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.79 0.67 0.94 0.79 0.90 1.10 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment