[AFFIN] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
03-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 39.84%
YoY- 60.3%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 2,188,648 2,038,236 1,709,552 1,838,788 1,899,148 1,805,340 1,803,780 3.27%
PBT 497,656 355,388 277,068 525,920 346,876 189,464 272,920 10.52%
Tax -128,076 -105,340 -72,736 -167,872 -133,712 -58,584 -106,484 3.12%
NP 369,580 250,048 204,332 358,048 213,164 130,880 166,436 14.20%
-
NP to SH 369,580 250,048 204,332 324,656 202,524 130,880 166,436 14.20%
-
Tax Rate 25.74% 29.64% 26.25% 31.92% 38.55% 30.92% 39.02% -
Total Cost 1,819,068 1,788,188 1,505,220 1,480,740 1,685,984 1,674,460 1,637,344 1.76%
-
Net Worth 4,328,683 3,554,109 3,252,082 2,238,695 1,578,376 989,522 1,134,790 24.97%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 4,328,683 3,554,109 3,252,082 2,238,695 1,578,376 989,522 1,134,790 24.97%
NOSH 1,492,649 1,260,322 1,213,372 1,281,158 995,444 989,522 922,594 8.34%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 16.89% 12.27% 11.95% 19.47% 11.22% 7.25% 9.23% -
ROE 8.54% 7.04% 6.28% 14.50% 12.83% 13.23% 14.67% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 146.63 161.72 140.89 143.53 190.78 182.45 195.51 -4.67%
EPS 24.76 19.84 16.84 28.08 21.40 13.20 18.04 5.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.82 2.6802 1.7474 1.5856 1.00 1.23 15.35%
Adjusted Per Share Value based on latest NOSH - 1,281,158
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 91.18 84.91 71.22 76.60 79.12 75.21 75.14 3.27%
EPS 15.40 10.42 8.51 13.52 8.44 5.45 6.93 14.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8033 1.4806 1.3548 0.9326 0.6575 0.4122 0.4727 24.97%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.99 2.35 1.77 1.71 1.40 0.81 1.43 -
P/RPS 1.36 1.45 1.26 1.19 0.73 0.44 0.73 10.91%
P/EPS 8.04 11.84 10.51 6.75 6.88 6.12 7.93 0.22%
EY 12.44 8.44 9.51 14.82 14.53 16.33 12.62 -0.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.66 0.98 0.88 0.81 1.16 -8.28%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 15/05/08 14/05/07 15/05/06 03/05/05 17/05/04 20/05/03 22/05/02 -
Price 2.03 2.23 1.80 1.64 1.26 0.90 1.35 -
P/RPS 1.38 1.38 1.28 1.14 0.66 0.49 0.69 12.23%
P/EPS 8.20 11.24 10.69 6.47 6.19 6.80 7.48 1.54%
EY 12.20 8.90 9.36 15.45 16.15 14.70 13.36 -1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.79 0.67 0.94 0.79 0.90 1.10 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment