[TAMBUN] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 32.75%
YoY- -24.96%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 67,045 14,136 40,092 48,139 70,118 104,332 60,014 1.86%
PBT 19,489 456 15,202 22,236 26,799 44,188 22,229 -2.16%
Tax -4,614 -171 -3,597 -7,140 -6,496 -15,436 -4,900 -0.99%
NP 14,875 285 11,605 15,096 20,303 28,752 17,329 -2.51%
-
NP to SH 15,094 721 11,602 15,075 20,090 28,566 17,085 -2.04%
-
Tax Rate 23.67% 37.50% 23.66% 32.11% 24.24% 34.93% 22.04% -
Total Cost 52,170 13,851 28,487 33,043 49,815 75,580 42,685 3.39%
-
Net Worth 678,041 641,514 615,491 589,291 551,828 488,852 417,633 8.40%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 678,041 641,514 615,491 589,291 551,828 488,852 417,633 8.40%
NOSH 434,642 433,455 433,452 433,302 431,115 425,089 421,851 0.49%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 22.19% 2.02% 28.95% 31.36% 28.96% 27.56% 28.87% -
ROE 2.23% 0.11% 1.88% 2.56% 3.64% 5.84% 4.09% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.43 3.26 9.25 11.11 16.26 24.54 14.23 1.35%
EPS 3.47 0.17 2.68 3.48 4.66 6.72 4.05 -2.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.48 1.42 1.36 1.28 1.15 0.99 7.86%
Adjusted Per Share Value based on latest NOSH - 433,302
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.26 3.22 9.13 10.96 15.96 23.75 13.66 1.86%
EPS 3.44 0.16 2.64 3.43 4.57 6.50 3.89 -2.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5434 1.4603 1.401 1.3414 1.2561 1.1128 0.9507 8.40%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.66 0.51 0.77 0.815 1.43 1.40 1.66 -
P/RPS 4.28 15.64 8.32 7.34 8.79 5.70 11.67 -15.38%
P/EPS 19.01 306.61 28.77 23.43 30.69 20.83 40.99 -12.00%
EY 5.26 0.33 3.48 4.27 3.26 4.80 2.44 13.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.54 0.60 1.12 1.22 1.68 -20.61%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 22/08/19 21/08/18 23/08/17 11/08/16 26/08/15 -
Price 0.68 0.53 0.765 0.99 1.22 1.47 1.43 -
P/RPS 4.41 16.25 8.27 8.91 7.50 5.99 10.05 -12.81%
P/EPS 19.58 318.63 28.58 28.46 26.18 21.88 35.31 -9.35%
EY 5.11 0.31 3.50 3.51 3.82 4.57 2.83 10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.54 0.73 0.95 1.28 1.44 -17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment