[KSSC] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 34.21%
YoY- -82.74%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 31,574 24,820 21,802 26,378 21,781 22,751 17,197 10.64%
PBT 1,749 1,226 490 3,029 11,442 667 1,012 9.53%
Tax -656 -308 -121 -696 -135 -214 -346 11.24%
NP 1,093 918 369 2,333 11,307 453 666 8.59%
-
NP to SH 960 922 391 1,950 11,297 441 611 7.81%
-
Tax Rate 37.51% 25.12% 24.69% 22.98% 1.18% 32.08% 34.19% -
Total Cost 30,481 23,902 21,433 24,045 10,474 22,298 16,531 10.72%
-
Net Worth 77,760 74,879 72,959 72,959 72,000 59,520 60,188 4.35%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 77,760 74,879 72,959 72,959 72,000 59,520 60,188 4.35%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 91,194 0.85%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.46% 3.70% 1.69% 8.84% 51.91% 1.99% 3.87% -
ROE 1.23% 1.23% 0.54% 2.67% 15.69% 0.74% 1.02% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 32.89 25.85 22.71 27.48 22.69 23.70 18.86 9.70%
EPS 1.00 0.96 0.41 2.03 11.77 0.46 0.67 6.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.76 0.76 0.75 0.62 0.66 3.46%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 21.01 16.52 14.51 17.55 14.49 15.14 11.44 10.65%
EPS 0.64 0.61 0.26 1.30 7.52 0.29 0.41 7.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5174 0.4983 0.4855 0.4855 0.4791 0.3961 0.4005 4.35%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.49 0.45 0.435 0.755 0.36 0.32 0.40 -
P/RPS 1.49 1.74 1.92 2.75 1.59 1.35 2.12 -5.70%
P/EPS 49.00 46.85 106.80 37.17 3.06 69.66 59.70 -3.23%
EY 2.04 2.13 0.94 2.69 32.69 1.44 1.68 3.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.57 0.99 0.48 0.52 0.61 -0.27%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 21/11/16 17/11/15 20/11/14 19/11/13 20/11/12 21/11/11 -
Price 0.42 0.425 0.46 0.65 0.30 0.35 0.39 -
P/RPS 1.28 1.64 2.03 2.37 1.32 1.48 2.07 -7.69%
P/EPS 42.00 44.25 112.94 32.00 2.55 76.19 58.21 -5.28%
EY 2.38 2.26 0.89 3.13 39.23 1.31 1.72 5.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.61 0.86 0.40 0.56 0.59 -2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment