[KSSC] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -65.7%
YoY- -62.58%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 110,276 99,562 93,158 107,280 89,724 77,108 77,083 6.14%
PBT 6,110 3,965 2,685 7,143 13,890 2,156 5,731 1.07%
Tax -1,430 -978 -689 -1,676 -734 -634 -1,082 4.75%
NP 4,680 2,987 1,996 5,467 13,156 1,522 4,649 0.11%
-
NP to SH 4,335 2,827 1,755 4,879 13,039 1,443 4,594 -0.96%
-
Tax Rate 23.40% 24.67% 25.66% 23.46% 5.28% 29.41% 18.88% -
Total Cost 105,596 96,575 91,162 101,813 76,568 75,586 72,434 6.47%
-
Net Worth 77,760 74,879 72,959 72,959 72,000 59,520 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - 1,920 3,775 956 1,862 2,260 -
Div Payout % - - 109.40% 77.38% 7.34% 129.07% 49.20% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 77,760 74,879 72,959 72,959 72,000 59,520 0 -
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 91,194 0.85%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.24% 3.00% 2.14% 5.10% 14.66% 1.97% 6.03% -
ROE 5.57% 3.78% 2.41% 6.69% 18.11% 2.42% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 114.87 103.71 97.04 111.75 93.46 80.32 84.53 5.23%
EPS 4.52 2.94 1.83 5.08 13.58 1.50 5.04 -1.79%
DPS 0.00 0.00 2.00 3.95 1.00 1.94 2.48 -
NAPS 0.81 0.78 0.76 0.76 0.75 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 73.38 66.25 61.99 71.39 59.70 51.31 51.29 6.14%
EPS 2.88 1.88 1.17 3.25 8.68 0.96 3.06 -1.00%
DPS 0.00 0.00 1.28 2.51 0.64 1.24 1.50 -
NAPS 0.5174 0.4983 0.4855 0.4855 0.4791 0.3961 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.49 0.45 0.435 0.755 0.36 0.32 0.40 -
P/RPS 0.43 0.43 0.45 0.68 0.39 0.40 0.47 -1.47%
P/EPS 10.85 15.28 23.79 14.86 2.65 21.29 7.94 5.33%
EY 9.22 6.54 4.20 6.73 37.73 4.70 12.59 -5.05%
DY 0.00 0.00 4.60 5.23 2.78 6.06 6.20 -
P/NAPS 0.60 0.58 0.57 0.99 0.48 0.52 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 21/11/16 17/11/15 20/11/14 19/11/13 20/11/12 21/11/11 -
Price 0.42 0.425 0.46 0.65 0.30 0.35 0.39 -
P/RPS 0.37 0.41 0.47 0.58 0.32 0.44 0.46 -3.56%
P/EPS 9.30 14.43 25.16 12.79 2.21 23.28 7.74 3.10%
EY 10.75 6.93 3.97 7.82 45.27 4.29 12.92 -3.01%
DY 0.00 0.00 4.35 6.08 3.33 5.54 6.36 -
P/NAPS 0.52 0.54 0.61 0.86 0.40 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment