[KSSC] QoQ Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 100.93%
YoY- -68.16%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 50,953 30,936 98,575 78,172 51,793 21,058 92,834 -33.03%
PBT 1,509 1,580 6,403 5,716 2,686 527 14,061 -77.50%
Tax -383 -391 -1,504 -1,320 -623 -80 -777 -37.68%
NP 1,126 1,189 4,899 4,396 2,063 447 13,284 -80.79%
-
NP to SH 847 961 4,401 3,882 1,932 482 13,184 -84.03%
-
Tax Rate 25.38% 24.75% 23.49% 23.09% 23.19% 15.18% 5.53% -
Total Cost 49,827 29,747 93,676 73,776 49,730 20,611 79,550 -26.85%
-
Net Worth 72,000 73,919 72,959 72,959 71,040 72,959 72,977 -0.89%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 1,920 - - - 3,792 -
Div Payout % - - 43.63% - - - 28.77% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 72,000 73,919 72,959 72,959 71,040 72,959 72,977 -0.89%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.21% 3.84% 4.97% 5.62% 3.98% 2.12% 14.31% -
ROE 1.18% 1.30% 6.03% 5.32% 2.72% 0.66% 18.07% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 53.08 32.23 102.68 81.43 53.95 21.94 96.68 -33.02%
EPS 0.88 1.00 4.58 4.04 2.01 0.50 13.73 -84.06%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.95 -
NAPS 0.75 0.77 0.76 0.76 0.74 0.76 0.76 -0.88%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 29.27 17.77 56.63 44.91 29.76 12.10 53.33 -33.03%
EPS 0.49 0.55 2.53 2.23 1.11 0.28 7.57 -83.95%
DPS 0.00 0.00 1.10 0.00 0.00 0.00 2.18 -
NAPS 0.4136 0.4247 0.4192 0.4192 0.4081 0.4192 0.4193 -0.91%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.485 0.51 0.505 0.755 0.605 0.54 0.39 -
P/RPS 0.91 1.58 0.49 0.93 1.12 2.46 0.40 73.23%
P/EPS 54.97 50.95 11.02 18.67 30.06 107.55 2.84 624.81%
EY 1.82 1.96 9.08 5.36 3.33 0.93 35.16 -86.18%
DY 0.00 0.00 3.96 0.00 0.00 0.00 10.13 -
P/NAPS 0.65 0.66 0.66 0.99 0.82 0.71 0.51 17.60%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 21/05/15 26/02/15 20/11/14 25/08/14 20/05/14 19/02/14 -
Price 0.405 0.515 0.58 0.65 0.61 0.685 0.39 -
P/RPS 0.76 1.60 0.56 0.80 1.13 3.12 0.40 53.58%
P/EPS 45.90 51.45 12.65 16.07 30.31 136.43 2.84 542.50%
EY 2.18 1.94 7.90 6.22 3.30 0.73 35.16 -84.41%
DY 0.00 0.00 3.45 0.00 0.00 0.00 10.13 -
P/NAPS 0.54 0.67 0.76 0.86 0.82 0.90 0.51 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment