[KSSC] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 34.21%
YoY- -82.74%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 20,016 30,936 20,404 26,378 30,735 21,058 29,109 -22.14%
PBT -71 1,580 686 3,029 2,162 527 1,425 -
Tax 8 -391 -185 -696 -543 -80 -357 -
NP -63 1,189 501 2,333 1,619 447 1,068 -
-
NP to SH -114 961 517 1,950 1,453 482 994 -
-
Tax Rate - 24.75% 26.97% 22.98% 25.12% 15.18% 25.05% -
Total Cost 20,079 29,747 19,903 24,045 29,116 20,611 28,041 -20.01%
-
Net Worth 72,000 73,919 72,959 72,959 71,040 72,959 72,638 -0.58%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 1,920 - - - 3,775 -
Div Payout % - - 371.37% - - - 379.81% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 72,000 73,919 72,959 72,959 71,040 72,959 72,638 -0.58%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.31% 3.84% 2.46% 8.84% 5.27% 2.12% 3.67% -
ROE -0.16% 1.30% 0.71% 2.67% 2.05% 0.66% 1.37% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 20.85 32.23 21.25 27.48 32.02 21.94 30.46 -22.38%
EPS -0.12 1.00 0.54 2.03 1.51 0.50 1.04 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.95 -
NAPS 0.75 0.77 0.76 0.76 0.74 0.76 0.76 -0.88%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 10.80 16.70 11.01 14.24 16.59 11.37 15.71 -22.16%
EPS -0.06 0.52 0.28 1.05 0.78 0.26 0.54 -
DPS 0.00 0.00 1.04 0.00 0.00 0.00 2.04 -
NAPS 0.3886 0.399 0.3938 0.3938 0.3834 0.3938 0.392 -0.58%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.485 0.51 0.505 0.755 0.605 0.54 0.39 -
P/RPS 2.33 1.58 2.38 2.75 1.89 2.46 1.28 49.24%
P/EPS -408.42 50.95 93.77 37.17 39.97 107.55 38.15 -
EY -0.24 1.96 1.07 2.69 2.50 0.93 2.62 -
DY 0.00 0.00 3.96 0.00 0.00 0.00 10.13 -
P/NAPS 0.65 0.66 0.66 0.99 0.82 0.71 0.51 17.60%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 21/05/15 26/02/15 20/11/14 25/08/14 20/05/14 19/02/14 -
Price 0.405 0.515 0.58 0.65 0.61 0.685 0.39 -
P/RPS 1.94 1.60 2.73 2.37 1.91 3.12 1.28 32.04%
P/EPS -341.05 51.45 107.70 32.00 40.30 136.43 38.15 -
EY -0.29 1.94 0.93 3.13 2.48 0.73 2.62 -
DY 0.00 0.00 3.45 0.00 0.00 0.00 10.13 -
P/NAPS 0.54 0.67 0.76 0.86 0.82 0.90 0.51 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment