[CENSOF] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
22-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -46.51%
YoY- 17.51%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 36,974 32,625 7,647 13,274 5,316 0 -
PBT 7,381 5,194 1,349 1,106 925 0 -
Tax -1,606 -3,178 -119 -3 0 0 -
NP 5,775 2,016 1,230 1,103 925 0 -
-
NP to SH 1,918 -534 1,131 1,087 925 0 -
-
Tax Rate 21.76% 61.19% 8.82% 0.27% 0.00% - -
Total Cost 31,199 30,609 6,417 12,171 4,391 0 -
-
Net Worth 141,932 117,438 78,518 57,577 51,423 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - 34 - -
Div Payout % - - - - 3.70% - -
Equity
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 141,932 117,438 78,518 57,577 51,423 0 -
NOSH 491,794 410,769 342,727 339,687 342,592 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 15.62% 6.18% 16.08% 8.31% 17.40% 0.00% -
ROE 1.35% -0.45% 1.44% 1.89% 1.80% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.52 7.94 2.23 3.91 1.55 0.00 -
EPS 0.39 0.13 0.33 0.32 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2886 0.2859 0.2291 0.1695 0.1501 0.00 -
Adjusted Per Share Value based on latest NOSH - 339,687
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.69 5.91 1.38 2.40 0.96 0.00 -
EPS 0.35 -0.10 0.20 0.20 0.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.257 0.2126 0.1422 0.1043 0.0931 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 - -
Price 0.27 0.57 0.49 0.40 0.70 0.00 -
P/RPS 3.59 7.18 21.96 10.24 45.11 0.00 -
P/EPS 69.23 -438.46 148.48 125.00 259.26 0.00 -
EY 1.44 -0.23 0.67 0.80 0.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.94 1.99 2.14 2.36 4.66 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/11/15 21/11/14 02/12/13 22/08/12 29/08/11 - -
Price 0.295 0.545 0.555 0.37 0.50 0.00 -
P/RPS 3.92 6.86 24.87 9.47 32.22 0.00 -
P/EPS 75.64 -419.23 168.18 115.63 185.19 0.00 -
EY 1.32 -0.24 0.59 0.86 0.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 1.02 1.91 2.42 2.18 3.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment