[CENSOF] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
22-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -26.67%
YoY- 3.33%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 142,052 128,298 0 43,594 26,094 0 -
PBT 29,536 23,824 0 5,900 5,768 0 -
Tax -7,164 -9,758 0 -24 0 0 -
NP 22,372 14,066 0 5,876 5,768 0 -
-
NP to SH 5,514 2,356 0 5,960 5,768 0 -
-
Tax Rate 24.26% 40.96% - 0.41% 0.00% - -
Total Cost 119,680 114,232 0 37,718 20,326 0 -
-
Net Worth 142,083 116,134 79,601 59,424 51,534 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - 68 - -
Div Payout % - - - - 1.19% - -
Equity
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 142,083 116,134 79,601 59,424 51,534 0 -
NOSH 492,321 406,206 347,454 350,588 343,333 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 15.75% 10.96% 0.00% 13.48% 22.10% 0.00% -
ROE 3.88% 2.03% 0.00% 10.03% 11.19% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 28.85 31.58 0.00 12.43 7.60 0.00 -
EPS 1.12 0.58 0.00 1.70 1.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.2886 0.2859 0.2291 0.1695 0.1501 0.00 -
Adjusted Per Share Value based on latest NOSH - 339,687
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 25.72 23.23 0.00 7.89 4.72 0.00 -
EPS 1.00 0.43 0.00 1.08 1.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2573 0.2103 0.1441 0.1076 0.0933 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 - -
Price 0.27 0.57 0.49 0.40 0.70 0.00 -
P/RPS 0.94 1.80 0.00 3.22 9.21 0.00 -
P/EPS 24.11 98.28 0.00 23.53 41.67 0.00 -
EY 4.15 1.02 0.00 4.25 2.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.94 1.99 2.14 2.36 4.66 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/11/15 21/11/14 02/12/13 22/08/12 29/08/11 - -
Price 0.295 0.545 0.555 0.37 0.50 0.00 -
P/RPS 1.02 1.73 0.00 2.98 6.58 0.00 -
P/EPS 26.34 93.97 0.00 21.76 29.76 0.00 -
EY 3.80 1.06 0.00 4.59 3.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 1.02 1.91 2.42 2.18 3.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment