[CENSOF] YoY Quarter Result on 31-Mar-2011 [#1]

Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -80.2%
YoY--%
View:
Show?
Quarter Result
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 31,524 14,206 8,523 7,650 0 -
PBT 6,716 767 2,024 1,948 0 -
Tax -1,701 -30 -9 0 0 -
NP 5,015 737 2,015 1,948 0 -
-
NP to SH 1,710 539 2,032 1,948 0 -
-
Tax Rate 25.33% 3.91% 0.44% 0.00% - -
Total Cost 26,509 13,469 6,508 5,702 0 -
-
Net Worth 96,117 65,758 58,549 51,665 0 -
Dividend
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 96,117 65,758 58,549 51,665 0 -
NOSH 397,674 336,875 344,406 172,389 0 -
Ratio Analysis
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 15.91% 5.19% 23.64% 25.46% 0.00% -
ROE 1.78% 0.82% 3.47% 3.77% 0.00% -
Per Share
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.93 4.22 2.47 4.44 0.00 -
EPS 0.43 0.16 0.59 1.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2417 0.1952 0.17 0.2997 0.00 -
Adjusted Per Share Value based on latest NOSH - 172,389
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 5.71 2.57 1.54 1.39 0.00 -
EPS 0.31 0.10 0.37 0.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.174 0.1191 0.106 0.0935 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/06/14 28/06/13 30/03/12 31/03/11 - -
Price 0.48 0.58 0.45 0.69 0.00 -
P/RPS 6.06 13.75 18.18 15.55 0.00 -
P/EPS 111.63 362.50 76.27 61.06 0.00 -
EY 0.90 0.28 1.31 1.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.97 2.65 2.30 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 31/03/12 31/03/11 31/03/10 CAGR
Date 22/08/14 16/08/13 02/05/12 20/05/11 - -
Price 0.48 0.53 0.41 0.72 0.00 -
P/RPS 6.06 12.57 16.57 16.22 0.00 -
P/EPS 111.63 331.25 69.49 63.72 0.00 -
EY 0.90 0.30 1.44 1.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.72 2.41 2.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment