[CENSOF] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -85.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 43,340 32,926 13,047 7,650 31,838 0 0 -
PBT 9,699 6,773 2,884 1,948 13,092 0 0 -
Tax -198 -2 0 0 -5 0 0 -
NP 9,501 6,771 2,884 1,948 13,087 0 0 -
-
NP to SH 9,312 6,771 2,884 1,948 13,087 0 0 -
-
Tax Rate 2.04% 0.03% 0.00% 0.00% 0.04% - - -
Total Cost 33,839 26,155 10,163 5,702 18,751 0 0 -
-
Net Worth 56,524 56,848 51,534 51,665 293,416 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 343 - 34 - - - - -
Div Payout % 3.69% - 1.19% - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 56,524 56,848 51,534 51,665 293,416 0 0 -
NOSH 343,616 343,705 343,333 172,389 1,487,159 0 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 21.92% 20.56% 22.10% 25.46% 41.10% 0.00% 0.00% -
ROE 16.47% 11.91% 5.60% 3.77% 4.46% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.61 9.58 3.80 4.44 2.14 0.00 0.00 -
EPS 2.71 1.97 0.84 1.13 0.88 0.00 0.00 -
DPS 0.10 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1645 0.1654 0.1501 0.2997 0.1973 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 172,389
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 7.85 5.96 2.36 1.39 5.76 0.00 0.00 -
EPS 1.69 1.23 0.52 0.35 2.37 0.00 0.00 -
DPS 0.06 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1023 0.1029 0.0933 0.0935 0.5313 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 - - - -
Price 0.41 0.37 0.70 0.69 0.00 0.00 0.00 -
P/RPS 3.25 3.86 18.42 15.55 0.00 0.00 0.00 -
P/EPS 15.13 18.78 83.33 61.06 0.00 0.00 0.00 -
EY 6.61 5.32 1.20 1.64 0.00 0.00 0.00 -
DY 0.24 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.24 4.66 2.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 24/11/11 29/08/11 20/05/11 21/02/11 - - -
Price 0.50 0.46 0.50 0.72 0.64 0.00 0.00 -
P/RPS 3.96 4.80 13.16 16.22 29.89 0.00 0.00 -
P/EPS 18.45 23.35 59.52 63.72 72.73 0.00 0.00 -
EY 5.42 4.28 1.68 1.57 1.38 0.00 0.00 -
DY 0.20 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 2.78 3.33 2.40 3.24 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment