[HIBISCS] YoY Quarter Result on 30-Jun-2012 [#1]

Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 66.95%
YoY- -84.96%
View:
Show?
Quarter Result
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 2,171 5,980 3,520 1,999 93 163.24%
PBT -9,966 -146 -10,133 -1,209 -645 131.89%
Tax 689 -10 290 16 0 -
NP -9,277 -156 -9,843 -1,193 -645 126.84%
-
NP to SH -9,277 -156 -9,843 -1,193 -645 126.84%
-
Tax Rate - - - - - -
Total Cost 11,448 6,136 13,363 3,192 738 132.17%
-
Net Worth 463,849 369,199 239,424 242,860 0 -
Dividend
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 463,849 369,199 239,424 242,860 0 -
NOSH 813,771 520,000 443,378 426,071 52,439 132.20%
Ratio Analysis
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -427.31% -2.61% -279.63% -59.68% -693.55% -
ROE -2.00% -0.04% -4.11% -0.49% 0.00% -
Per Share
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.27 1.15 0.79 0.47 0.18 13.26%
EPS -1.14 -0.03 -2.22 0.28 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.71 0.54 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 426,071
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.11 0.30 0.17 0.10 0.00 -
EPS -0.46 -0.01 -0.49 -0.06 -0.03 131.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2305 0.1835 0.119 0.1207 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/09/14 31/03/14 28/06/13 29/06/12 - -
Price 1.45 1.88 1.44 1.51 0.00 -
P/RPS 543.51 163.48 181.38 321.84 0.00 -
P/EPS -127.19 -6,266.67 -64.86 -539.29 0.00 -
EY -0.79 -0.02 -1.54 -0.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.65 2.67 2.65 0.00 -
Price Multiplier on Announcement Date
30/09/14 31/03/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/11/14 26/05/14 21/08/13 27/08/12 - -
Price 1.06 1.62 1.50 1.70 0.00 -
P/RPS 397.33 140.87 188.94 362.34 0.00 -
P/EPS -92.98 -5,400.00 -67.57 -607.14 0.00 -
EY -1.08 -0.02 -1.48 -0.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.28 2.78 2.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment