[SBCCORP] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 768.18%
YoY- -89.9%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 42,216 33,715 2,031 11,914 42,693 21,400 35,118 3.11%
PBT 15,611 7,785 -1,021 1,097 7,531 4,195 11,093 5.85%
Tax -4,942 -2,143 -295 -792 -1,836 -2,395 -2,462 12.30%
NP 10,669 5,642 -1,316 305 5,695 1,800 8,631 3.59%
-
NP to SH 10,920 5,884 -1,133 573 5,671 1,852 8,637 3.98%
-
Tax Rate 31.66% 27.53% - 72.20% 24.38% 57.09% 22.19% -
Total Cost 31,547 28,073 3,347 11,609 36,998 19,600 26,487 2.95%
-
Net Worth 417,163 387,373 380,330 393,937 393,689 415,206 304,108 5.40%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 417,163 387,373 380,330 393,937 393,689 415,206 304,108 5.40%
NOSH 258,129 234,830 234,830 238,750 234,338 149,354 82,414 20.94%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 25.27% 16.73% -64.80% 2.56% 13.34% 8.41% 24.58% -
ROE 2.62% 1.52% -0.30% 0.15% 1.44% 0.45% 2.84% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 16.60 14.36 0.87 4.99 18.22 14.33 42.61 -14.53%
EPS 4.29 2.50 -0.49 0.24 2.42 1.24 10.48 -13.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.65 1.62 1.65 1.68 2.78 3.69 -12.63%
Adjusted Per Share Value based on latest NOSH - 238,750
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 16.05 12.82 0.77 4.53 16.23 8.14 13.35 3.11%
EPS 4.15 2.24 -0.43 0.22 2.16 0.70 3.28 3.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5859 1.4727 1.4459 1.4976 1.4967 1.5785 1.1561 5.40%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.42 0.57 0.68 0.695 0.78 2.19 1.68 -
P/RPS 2.53 3.97 78.60 13.93 4.28 15.28 3.94 -7.11%
P/EPS 9.78 22.74 -140.90 289.58 32.23 176.61 16.03 -7.90%
EY 10.22 4.40 -0.71 0.35 3.10 0.57 6.24 8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.42 0.42 0.46 0.79 0.46 -9.06%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 27/11/18 30/11/17 24/11/16 24/11/15 21/11/14 26/11/13 -
Price 0.38 0.495 0.635 0.68 0.795 1.26 1.30 -
P/RPS 2.29 3.45 73.40 13.63 4.36 8.79 3.05 -4.66%
P/EPS 8.85 19.75 -131.58 283.33 32.85 101.61 12.40 -5.46%
EY 11.30 5.06 -0.76 0.35 3.04 0.98 8.06 5.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.39 0.41 0.47 0.45 0.35 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment