[IJMLAND] YoY Quarter Result on 31-Mar-2003 [#3]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
13-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -39.02%
YoY- 1060.26%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 74,289 58,388 22,270 8,045 6,746 6,923 6,732 42.67%
PBT 15,357 11,776 3,367 1,215 163 269 -42,262 -
Tax -4,456 -5,096 -1,987 -310 -85 -108 42,262 -
NP 10,901 6,680 1,380 905 78 161 0 -
-
NP to SH 7,874 6,680 1,380 905 78 161 -41,830 -
-
Tax Rate 29.02% 43.27% 59.01% 25.51% 52.15% 40.15% - -
Total Cost 63,388 51,708 20,890 7,140 6,668 6,762 6,732 39.36%
-
Net Worth 675,124 622,259 215,802 174,227 346,319 320,536 328,460 11.25%
Dividend
31/12/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 675,124 622,259 215,802 174,227 346,319 320,536 328,460 11.25%
NOSH 566,474 566,101 209,090 150,833 155,999 146,363 149,982 21.73%
Ratio Analysis
31/12/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 14.67% 11.44% 6.20% 11.25% 1.16% 2.33% 0.00% -
ROE 1.17% 1.07% 0.64% 0.52% 0.02% 0.05% -12.74% -
Per Share
31/12/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.11 10.31 10.65 5.33 4.32 4.73 4.49 17.18%
EPS 1.39 1.18 0.66 0.60 0.05 0.11 -27.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1918 1.0992 1.0321 1.1551 2.22 2.19 2.19 -8.61%
Adjusted Per Share Value based on latest NOSH - 150,833
31/12/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.77 3.75 1.43 0.52 0.43 0.44 0.43 42.78%
EPS 0.51 0.43 0.09 0.06 0.01 0.01 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4334 0.3995 0.1385 0.1118 0.2223 0.2058 0.2109 11.25%
Price Multiplier on Financial Quarter End Date
31/12/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/12/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.51 0.87 1.48 0.56 1.02 0.55 1.83 -
P/RPS 3.89 8.44 13.90 10.50 23.59 11.63 40.77 -29.37%
P/EPS 36.69 73.73 224.24 93.33 2,040.00 500.00 -6.56 -
EY 2.73 1.36 0.45 1.07 0.05 0.20 -15.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.79 1.43 0.48 0.46 0.25 0.84 -9.43%
Price Multiplier on Announcement Date
31/12/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/02/07 16/05/05 31/05/04 13/05/03 10/05/02 29/05/01 29/05/00 -
Price 0.86 0.70 1.10 0.58 1.18 0.63 1.57 -
P/RPS 6.56 6.79 10.33 10.87 27.29 13.32 34.98 -21.94%
P/EPS 61.87 59.32 166.67 96.67 2,360.00 572.73 -5.63 -
EY 1.62 1.69 0.60 1.03 0.04 0.17 -17.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.64 1.07 0.50 0.53 0.29 0.72 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment