[DSONIC] YoY Quarter Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Revenue 53,487 69,901 58,790 0 -
PBT 11,149 28,094 11,584 0 -
Tax -1,760 -4,650 -3,087 0 -
NP 9,389 23,444 8,497 0 -
-
NP to SH 9,404 23,444 8,497 0 -
-
Tax Rate 15.79% 16.55% 26.65% - -
Total Cost 44,098 46,457 50,293 0 -
-
Net Worth 200,474 155,213 59,200 0 -
Dividend
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Net Worth 200,474 155,213 59,200 0 -
NOSH 1,350,000 134,968 69,647 0 -
Ratio Analysis
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
NP Margin 17.55% 33.54% 14.45% 0.00% -
ROE 4.69% 15.10% 14.35% 0.00% -
Per Share
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 3.96 51.79 84.41 0.00 -
EPS 0.70 17.37 12.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1485 1.15 0.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 1.80 2.35 1.98 0.00 -
EPS 0.32 0.79 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0675 0.0522 0.0199 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 30/09/14 30/09/13 - - -
Price 1.53 4.70 0.00 0.00 -
P/RPS 38.62 0.00 0.00 0.00 -
P/EPS 219.64 0.00 0.00 0.00 -
EY 0.46 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 10.30 4.70 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 01/12/14 29/11/13 28/08/12 - -
Price 1.05 9.40 0.00 0.00 -
P/RPS 26.50 0.00 0.00 0.00 -
P/EPS 150.73 0.00 0.00 0.00 -
EY 0.66 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.07 9.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment