[DSONIC] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Revenue 51,279 53,487 69,901 58,790 0 -
PBT 12,881 11,149 28,094 11,584 0 -
Tax -575 -1,760 -4,650 -3,087 0 -
NP 12,306 9,389 23,444 8,497 0 -
-
NP to SH 12,353 9,404 23,444 8,497 0 -
-
Tax Rate 4.46% 15.79% 16.55% 26.65% - -
Total Cost 38,973 44,098 46,457 50,293 0 -
-
Net Worth 234,089 200,474 155,213 59,200 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Div 13,500 - - - - -
Div Payout % 109.29% - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Net Worth 234,089 200,474 155,213 59,200 0 -
NOSH 1,350,000 1,350,000 134,968 69,647 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
NP Margin 24.00% 17.55% 33.54% 14.45% 0.00% -
ROE 5.28% 4.69% 15.10% 14.35% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 3.80 3.96 51.79 84.41 0.00 -
EPS 0.92 0.70 17.37 12.20 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.1734 0.1485 1.15 0.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,647
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 1.73 1.80 2.35 1.98 0.00 -
EPS 0.42 0.32 0.79 0.29 0.00 -
DPS 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.0788 0.0675 0.0522 0.0199 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 30/09/15 30/09/14 30/09/13 - - -
Price 1.44 1.53 4.70 0.00 0.00 -
P/RPS 37.91 38.62 0.00 0.00 0.00 -
P/EPS 157.37 219.64 0.00 0.00 0.00 -
EY 0.64 0.46 0.00 0.00 0.00 -
DY 0.69 0.00 0.00 0.00 0.00 -
P/NAPS 8.30 10.30 4.70 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 27/11/15 01/12/14 29/11/13 28/08/12 - -
Price 1.60 1.05 9.40 0.00 0.00 -
P/RPS 42.12 26.50 0.00 0.00 0.00 -
P/EPS 174.86 150.73 0.00 0.00 0.00 -
EY 0.57 0.66 0.00 0.00 0.00 -
DY 0.62 0.00 0.00 0.00 0.00 -
P/NAPS 9.23 7.07 9.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment