[FGV] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -472.22%
YoY- 63.5%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 19,463,076 13,391,041 10,066,906 10,104,663 10,233,344 12,695,839 12,086,890 8.25%
PBT 1,451,948 1,022,028 22,038 -396,449 -899,157 166,010 42,600 80.01%
Tax -512,632 -270,277 -71,326 -23,849 -5,044 -118,492 -68,390 39.87%
NP 939,316 751,751 -49,288 -420,298 -904,201 47,518 -25,790 -
-
NP to SH 984,931 702,789 15,093 -317,980 -871,153 67,154 -80,991 -
-
Tax Rate 35.31% 26.45% 323.65% - - 71.38% 160.54% -
Total Cost 18,523,760 12,639,290 10,116,194 10,524,961 11,137,545 12,648,321 12,112,680 7.33%
-
Net Worth 5,982,969 4,888,523 4,122,411 4,122,411 4,742,597 5,764,080 6,238,340 -0.69%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 145,926 - - - - 182,407 - -
Div Payout % 14.82% - - - - 271.63% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 5,982,969 4,888,523 4,122,411 4,122,411 4,742,597 5,764,080 6,238,340 -0.69%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.83% 5.61% -0.49% -4.16% -8.84% 0.37% -0.21% -
ROE 16.46% 14.38% 0.37% -7.71% -18.37% 1.17% -1.30% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 533.51 367.06 275.95 276.98 280.51 348.01 331.32 8.25%
EPS 27.00 19.30 0.40 -8.70 -23.90 1.80 -2.20 -
DPS 4.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.64 1.34 1.13 1.13 1.30 1.58 1.71 -0.69%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 533.69 367.19 276.04 277.08 280.60 348.13 331.43 8.25%
EPS 27.01 19.27 0.41 -8.72 -23.89 1.84 -2.22 -
DPS 4.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.6406 1.3405 1.1304 1.1304 1.3004 1.5805 1.7106 -0.69%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.41 1.36 1.15 0.89 1.55 1.69 2.34 -
P/RPS 0.26 0.37 0.42 0.32 0.55 0.49 0.71 -15.41%
P/EPS 5.22 7.06 277.97 -10.21 -6.49 91.81 -105.40 -
EY 19.15 14.16 0.36 -9.79 -15.41 1.09 -0.95 -
DY 2.84 0.00 0.00 0.00 0.00 2.96 0.00 -
P/NAPS 0.86 1.01 1.02 0.79 1.19 1.07 1.37 -7.46%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 30/11/21 17/11/20 28/11/19 28/11/18 23/11/17 22/11/16 -
Price 1.35 1.48 1.22 1.31 0.93 1.84 1.69 -
P/RPS 0.25 0.40 0.44 0.47 0.33 0.53 0.51 -11.19%
P/EPS 5.00 7.68 294.89 -15.03 -3.89 99.96 -76.12 -
EY 20.00 13.02 0.34 -6.65 -25.68 1.00 -1.31 -
DY 2.96 0.00 0.00 0.00 0.00 2.72 0.00 -
P/NAPS 0.82 1.10 1.08 1.16 0.72 1.16 0.99 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment