[MENTIGA] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
10-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -60.92%
YoY- -23.73%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 866 4,116 2,275 1,221 699 2,607 2,126 -45.01%
PBT -3,319 -19,650 24,360 -4,052 -2,518 -15,348 -6,398 -35.41%
Tax 0 33,237 0 0 0 0 0 -
NP -3,319 13,587 24,360 -4,052 -2,518 -15,348 -6,398 -35.41%
-
NP to SH -3,319 13,587 24,360 -4,052 -2,518 -15,348 -6,398 -35.41%
-
Tax Rate - - 0.00% - - - - -
Total Cost 4,185 -9,471 -22,085 5,273 3,217 17,955 8,524 -37.73%
-
Net Worth -57,754 -55,102 -49,500 -76,092 -60,416 -71,620 -55,495 2.69%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth -57,754 -55,102 -49,500 -76,092 -60,416 -71,620 -55,495 2.69%
NOSH 37,502 37,741 37,500 37,483 37,526 37,497 37,497 0.00%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -383.26% 330.10% 1,070.77% -331.86% -360.23% -588.72% -300.94% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 2.31 10.91 6.07 3.26 1.86 6.95 5.67 -45.01%
EPS -8.85 36.23 64.96 -10.81 -6.71 -41.00 -17.06 -35.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.54 -1.46 -1.32 -2.03 -1.61 -1.91 -1.48 2.68%
Adjusted Per Share Value based on latest NOSH - 37,506
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 1.21 5.73 3.17 1.70 0.97 3.63 2.96 -44.88%
EPS -4.62 18.93 33.93 -5.64 -3.51 -21.38 -8.91 -35.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8045 -0.7676 -0.6895 -1.0599 -0.8416 -0.9977 -0.773 2.69%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.22 0.22 0.22 0.20 0.20 0.20 0.20 -
P/RPS 9.53 2.02 3.63 6.14 10.74 2.88 3.53 93.76%
P/EPS -2.49 0.61 0.34 -1.85 -2.98 -0.49 -1.17 65.37%
EY -40.23 163.64 295.27 -54.05 -33.55 -204.65 -85.31 -39.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 25/02/04 28/11/03 10/09/03 30/05/03 28/02/03 28/02/03 -
Price 0.22 0.22 0.22 0.20 0.20 0.20 0.20 -
P/RPS 9.53 2.02 3.63 6.14 10.74 2.88 3.53 93.76%
P/EPS -2.49 0.61 0.34 -1.85 -2.98 -0.49 -1.17 65.37%
EY -40.23 163.64 295.27 -54.05 -33.55 -204.65 -85.31 -39.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment