[MENTIGA] YoY Quarter Result on 30-Jun-2022 [#2]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -70.91%
YoY- 382.45%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 12,749 4,025 1,990 1,377 1,062 6,413 2,784 28.84%
PBT 2,988 694 -244 -3,240 -1,655 2,904 -470 -
Tax -40 -2 -1 -1 -2 -2 7 -
NP 2,948 692 -245 -3,241 -1,657 2,902 -463 -
-
NP to SH 2,948 692 -245 -3,241 -1,657 2,902 -463 -
-
Tax Rate 1.34% 0.29% - - - 0.07% - -
Total Cost 9,801 3,333 2,235 4,618 2,719 3,511 3,247 20.20%
-
Net Worth 179,472 196,701 185,215 180,908 130,900 134,399 130,200 5.49%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 179,472 196,701 185,215 180,908 130,900 134,399 130,200 5.49%
NOSH 71,789 71,789 70,000 70,000 70,000 70,000 70,000 0.42%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 23.12% 17.19% -12.31% -235.37% -156.03% 45.25% -16.63% -
ROE 1.64% 0.35% -0.13% -1.79% -1.27% 2.16% -0.36% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.76 5.61 2.77 1.92 1.52 9.16 3.98 28.29%
EPS 4.11 0.96 -0.34 -4.51 -2.37 4.15 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.74 2.58 2.52 1.87 1.92 1.86 5.04%
Adjusted Per Share Value based on latest NOSH - 71,789
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 17.76 5.61 2.77 1.92 1.48 8.93 3.88 28.84%
EPS 4.11 0.96 -0.34 -4.51 -2.31 4.04 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.74 2.58 2.52 1.8234 1.8722 1.8136 5.49%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.53 0.61 0.685 0.48 0.58 0.59 0.71 -
P/RPS 2.98 10.88 24.71 25.02 38.23 6.44 17.85 -25.78%
P/EPS 12.91 63.28 -200.72 -10.63 -24.50 14.23 -107.34 -
EY 7.75 1.58 -0.50 -9.41 -4.08 7.03 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.27 0.19 0.31 0.31 0.38 -9.40%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 15/09/21 27/08/20 29/08/19 29/08/18 25/08/17 -
Price 0.705 0.60 0.725 0.345 0.57 0.52 0.665 -
P/RPS 3.97 10.70 26.15 17.99 37.57 5.68 16.72 -21.30%
P/EPS 17.17 62.24 -212.44 -7.64 -24.08 12.54 -100.54 -
EY 5.82 1.61 -0.47 -13.09 -4.15 7.97 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.28 0.14 0.30 0.27 0.36 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment