[MENTIGA] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 6.52%
YoY- -413.08%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 13,244 14,761 16,120 16,029 13,994 11,184 8,187 37.84%
PBT -23,308 -17,751 -19,075 -13,549 -14,487 -18,497 -3,941 227.39%
Tax -27 -1 120 116 117 117 -660 -88.15%
NP -23,335 -17,752 -18,955 -13,433 -14,370 -18,380 -4,601 195.48%
-
NP to SH -23,332 -17,749 -18,953 -13,431 -14,368 -18,378 -4,599 195.54%
-
Tax Rate - - - - - - - -
Total Cost 36,579 32,513 35,075 29,462 28,364 29,564 12,788 101.63%
-
Net Worth 175,883 178,754 190,240 196,701 193,253 203,162 183,779 -2.88%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 175,883 178,754 190,240 196,701 193,253 203,162 183,779 -2.88%
NOSH 71,789 71,789 71,789 71,789 70,000 70,000 70,000 1.69%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -176.19% -120.26% -117.59% -83.80% -102.69% -164.34% -56.20% -
ROE -13.27% -9.93% -9.96% -6.83% -7.43% -9.05% -2.50% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.45 20.56 22.45 22.33 19.77 15.58 11.40 37.88%
EPS -32.50 -24.72 -26.40 -18.71 -20.30 -25.60 -6.41 195.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.49 2.65 2.74 2.73 2.83 2.56 -2.88%
Adjusted Per Share Value based on latest NOSH - 71,789
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.45 20.56 22.45 22.33 19.49 15.58 11.40 37.88%
EPS -32.50 -24.72 -26.40 -18.71 -20.01 -25.60 -6.41 195.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.49 2.65 2.74 2.692 2.83 2.56 -2.88%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.455 0.565 0.58 0.61 0.66 0.65 0.72 -
P/RPS 2.47 2.75 2.58 2.73 3.34 4.17 6.31 -46.51%
P/EPS -1.40 -2.29 -2.20 -3.26 -3.25 -2.54 -11.24 -75.09%
EY -71.43 -43.76 -45.52 -30.67 -30.75 -39.38 -8.90 301.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.22 0.22 0.24 0.23 0.28 -22.79%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 23/02/23 22/11/22 26/08/22 26/05/22 24/02/22 18/11/21 -
Price 0.525 0.525 0.555 0.60 0.61 0.70 0.74 -
P/RPS 2.85 2.55 2.47 2.69 3.09 4.49 6.49 -42.25%
P/EPS -1.62 -2.12 -2.10 -3.21 -3.01 -2.73 -11.55 -73.03%
EY -61.91 -47.09 -47.57 -31.18 -33.27 -36.57 -8.66 271.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.21 0.22 0.22 0.25 0.29 -19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment