[IHH] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 106.67%
YoY- 12.05%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 4,373,570 4,270,271 2,565,110 3,645,335 2,659,716 2,771,826 2,473,256 9.96%
PBT 878,509 668,463 -232,032 265,644 166,425 407,541 373,834 15.29%
Tax -144,140 -122,379 -114 -63,727 -61,938 -102,118 -89,420 8.27%
NP 734,369 546,084 -232,146 201,917 104,487 305,423 284,414 17.11%
-
NP to SH 612,104 483,306 -120,642 184,994 165,106 316,561 246,091 16.39%
-
Tax Rate 16.41% 18.31% - 23.99% 37.22% 25.06% 23.92% -
Total Cost 3,639,201 3,724,187 2,797,256 3,443,418 2,555,229 2,466,403 2,188,842 8.83%
-
Net Worth 25,615,962 22,211,055 21,411,839 22,191,750 21,182,083 22,175,758 21,728,436 2.77%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 25,615,962 22,211,055 21,411,839 22,191,750 21,182,083 22,175,758 21,728,436 2.77%
NOSH 8,802,781 8,779,073 8,777,219 8,773,990 8,244,590 8,243,776 8,230,468 1.12%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 16.79% 12.79% -9.05% 5.54% 3.93% 11.02% 11.50% -
ROE 2.39% 2.18% -0.56% 0.83% 0.78% 1.43% 1.13% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 49.68 48.64 29.23 41.56 32.27 33.62 30.05 8.73%
EPS 6.69 5.26 -1.64 1.86 1.75 3.84 2.99 14.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.91 2.53 2.44 2.53 2.57 2.69 2.64 1.63%
Adjusted Per Share Value based on latest NOSH - 8,773,990
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 49.66 48.49 29.13 41.39 30.20 31.47 28.08 9.96%
EPS 6.95 5.49 -1.37 2.10 1.87 3.59 2.79 16.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9086 2.522 2.4312 2.5198 2.4051 2.518 2.4672 2.77%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 6.45 5.47 5.50 5.80 6.10 5.75 6.60 -
P/RPS 12.98 11.25 18.82 13.96 18.90 17.10 21.96 -8.38%
P/EPS 92.76 99.36 -400.06 275.01 304.51 149.74 220.74 -13.44%
EY 1.08 1.01 -0.25 0.36 0.33 0.67 0.45 15.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.16 2.25 2.29 2.37 2.14 2.50 -1.95%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 30/08/19 28/08/18 23/08/17 25/08/16 -
Price 6.37 5.84 5.41 5.79 5.63 6.00 6.65 -
P/RPS 12.82 12.01 18.51 13.93 17.45 17.84 22.13 -8.69%
P/EPS 91.61 106.08 -393.52 274.53 281.05 156.25 222.41 -13.73%
EY 1.09 0.94 -0.25 0.36 0.36 0.64 0.45 15.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.31 2.22 2.29 2.19 2.23 2.52 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment