[IHH] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 158.88%
YoY- 276.31%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 2,294,868 1,937,411 1,780,133 1,519,260 847,996 28.23%
PBT 562,789 428,999 290,195 222,762 78,156 63.75%
Tax -28,549 -93,857 -31,203 -33,677 -24,950 3.42%
NP 534,240 335,142 258,992 189,085 53,206 77.93%
-
NP to SH 415,826 239,228 230,100 195,856 52,047 68.06%
-
Tax Rate 5.07% 21.88% 10.75% 15.12% 31.92% -
Total Cost 1,760,628 1,602,269 1,521,141 1,330,175 794,790 21.98%
-
Net Worth 22,352,702 19,432,172 18,050,248 17,248,224 9,751,964 23.02%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 246,537 244,943 1,626 - - -
Div Payout % 59.29% 102.39% 0.71% - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 22,352,702 19,432,172 18,050,248 17,248,224 9,751,964 23.02%
NOSH 8,217,905 8,164,777 8,130,742 8,059,917 5,478,631 10.66%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 23.28% 17.30% 14.55% 12.45% 6.27% -
ROE 1.86% 1.23% 1.27% 1.14% 0.53% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 27.93 23.73 21.89 18.85 15.48 15.88%
EPS 5.06 2.93 2.83 2.43 0.95 51.87%
DPS 3.00 3.00 0.02 0.00 0.00 -
NAPS 2.72 2.38 2.22 2.14 1.78 11.17%
Adjusted Per Share Value based on latest NOSH - 8,059,917
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 26.06 22.00 20.21 17.25 9.63 28.23%
EPS 4.72 2.72 2.61 2.22 0.59 68.11%
DPS 2.80 2.78 0.02 0.00 0.00 -
NAPS 2.5381 2.2064 2.0495 1.9585 1.1073 23.02%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 - -
Price 6.58 4.82 3.86 3.37 0.00 -
P/RPS 23.56 20.31 17.63 17.88 0.00 -
P/EPS 130.04 164.51 136.40 138.68 0.00 -
EY 0.77 0.61 0.73 0.72 0.00 -
DY 0.46 0.62 0.01 0.00 0.00 -
P/NAPS 2.42 2.03 1.74 1.57 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 25/02/16 26/02/15 27/02/14 26/02/13 - -
Price 6.53 5.48 3.81 3.41 0.00 -
P/RPS 23.38 23.09 17.40 18.09 0.00 -
P/EPS 129.05 187.03 134.63 140.33 0.00 -
EY 0.77 0.53 0.74 0.71 0.00 -
DY 0.46 0.55 0.01 0.00 0.00 -
P/NAPS 2.40 2.30 1.72 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment