[IGBREIT] YoY Quarter Result on 31-Mar-2024 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
17-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 11.06%
YoY- 3.52%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 162,560 154,618 133,812 99,438 125,007 141,232 136,790 2.91%
PBT 99,611 96,225 85,387 43,715 68,355 82,877 82,251 3.24%
Tax 0 0 0 0 0 0 0 -
NP 99,611 96,225 85,387 43,715 68,355 82,877 82,251 3.24%
-
NP to SH 99,611 96,225 85,387 43,715 68,355 82,877 82,251 3.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 62,949 58,393 48,425 55,723 56,652 58,355 54,539 2.41%
-
Net Worth 4,035,888 3,872,697 3,805,696 3,802,766 3,788,721 3,773,449 3,722,385 1.35%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 106,719 100,533 89,743 47,400 68,905 84,955 87,172 3.42%
Div Payout % 107.14% 104.48% 105.10% 108.43% 100.80% 102.51% 105.98% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 4,035,888 3,872,697 3,805,696 3,802,766 3,788,721 3,773,449 3,722,385 1.35%
NOSH 3,605,402 3,590,485 3,575,438 3,563,979 3,551,815 3,539,821 3,515,000 0.42%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 61.28% 62.23% 63.81% 43.96% 54.68% 58.68% 60.13% -
ROE 2.47% 2.48% 2.24% 1.15% 1.80% 2.20% 2.21% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.51 4.31 3.74 2.79 3.52 3.99 3.89 2.49%
EPS 2.76 2.68 2.39 1.23 1.93 2.34 2.34 2.78%
DPS 2.96 2.80 2.51 1.33 1.94 2.40 2.48 2.98%
NAPS 1.1194 1.0786 1.0644 1.067 1.0667 1.066 1.059 0.92%
Adjusted Per Share Value based on latest NOSH - 3,605,402
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.50 4.28 3.71 2.76 3.46 3.91 3.79 2.90%
EPS 2.76 2.67 2.37 1.21 1.89 2.30 2.28 3.23%
DPS 2.96 2.79 2.49 1.31 1.91 2.35 2.42 3.41%
NAPS 1.1182 1.073 1.0544 1.0536 1.0497 1.0455 1.0314 1.35%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.74 1.74 1.53 1.74 1.59 1.85 1.55 -
P/RPS 38.59 40.41 40.88 62.36 45.18 46.37 39.83 -0.52%
P/EPS 62.98 64.93 64.07 141.86 82.62 79.02 66.24 -0.83%
EY 1.59 1.54 1.56 0.70 1.21 1.27 1.51 0.86%
DY 1.70 1.61 1.64 0.76 1.22 1.30 1.60 1.01%
P/NAPS 1.55 1.61 1.44 1.63 1.49 1.74 1.46 1.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 17/04/24 27/04/23 27/04/22 26/04/21 22/04/20 24/04/19 23/04/18 -
Price 1.75 1.72 1.56 1.77 1.70 1.85 1.52 -
P/RPS 38.81 39.94 41.68 63.44 48.30 46.37 39.06 -0.10%
P/EPS 63.34 64.18 65.32 144.30 88.33 79.02 64.96 -0.41%
EY 1.58 1.56 1.53 0.69 1.13 1.27 1.54 0.42%
DY 1.69 1.63 1.61 0.75 1.14 1.30 1.63 0.60%
P/NAPS 1.56 1.59 1.47 1.66 1.59 1.74 1.44 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment