[CAP] YoY Quarter Result on 30-Jun-2018 [#4]

Announcement Date
05-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 52.94%
YoY- 66.32%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Revenue 0 0 0 0 0 90,599 112,565 -
PBT -58 35 -60 -32 -95 16,909 29,390 -
Tax 0 0 0 0 0 -4,391 -8,865 -
NP -58 35 -60 -32 -95 12,518 20,525 -
-
NP to SH -58 35 -60 -32 -95 12,518 20,525 -
-
Tax Rate - 0.00% - - - 25.97% 30.16% -
Total Cost 58 -35 60 32 95 78,081 92,040 -67.81%
-
Net Worth -2,723 -2,723 -135,257 -135,257 0 536,067 264,821 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Net Worth -2,723 -2,723 -135,257 -135,257 0 536,067 264,821 -
NOSH 1,361,969 1,361,969 135,257,600 135,257,600 135,257,600 1,165,363 599,143 13.46%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 13.82% 18.23% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 2.34% 7.75% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 7.77 18.79 -
EPS 0.00 0.00 0.00 0.00 0.00 1.00 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.002 -0.002 -0.001 -0.001 0.00 0.46 0.442 -
Adjusted Per Share Value based on latest NOSH - 135,257,600
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 6.65 8.26 -
EPS 0.00 0.00 0.00 0.00 -0.01 0.92 1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.002 -0.002 -0.0993 -0.0993 0.00 0.3936 0.1944 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 -
Price 0.01 0.01 0.01 0.01 0.01 0.08 0.27 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.03 1.44 -
P/EPS -234.82 389.13 -22,542.93 -42,268.00 -14,237.64 7.45 7.88 -
EY -0.43 0.26 0.00 0.00 -0.01 13.43 12.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.17 0.61 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Date 28/09/21 28/08/20 06/05/20 05/05/20 30/04/20 29/02/16 16/02/15 -
Price 0.01 0.01 0.01 0.01 0.01 0.065 0.23 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.84 1.22 -
P/EPS -234.82 389.13 -22,542.93 -42,268.00 -14,237.64 6.05 6.71 -
EY -0.43 0.26 0.00 0.00 -0.01 16.53 14.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.14 0.52 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment