[PELIKAN] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[PELIKAN] PELIKAN INT.CORPORATION BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 1570.17%
YoY- -12.99%
Quarter Report
Latest QR
Upcoming QR
PELIKAN's Result
PELIKAN's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 255,412 316,489 336,780 358,422 387,882 342,121 384,277 -6.57%
PBT 20,590 21,759 24,457 33,335 29,612 20,716 20,452 0.11%
Tax -418 -3,204 -7,657 -16,744 -9,442 -41,057 -3,817 -30.80%
NP 20,172 18,555 16,800 16,591 20,170 -20,341 16,635 3.26%
-
NP to SH 20,096 18,321 16,425 16,852 19,369 -22,062 17,217 2.60%
-
Tax Rate 2.03% 14.72% 31.31% 50.23% 31.89% 198.19% 18.66% -
Total Cost 235,240 297,934 319,980 341,831 367,712 362,462 367,642 -7.16%
-
Net Worth 440,339 444,178 449,661 438,694 471,879 400,308 538,348 -3.29%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 440,339 444,178 449,661 438,694 471,879 400,308 538,348 -3.29%
NOSH 608,132 553,296 553,296 553,296 553,296 553,296 507,876 3.04%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.90% 5.86% 4.99% 4.63% 5.20% -5.95% 4.33% -
ROE 4.56% 4.12% 3.65% 3.84% 4.10% -5.51% 3.20% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 42.34 57.71 61.41 65.36 70.69 62.39 75.66 -9.21%
EPS 3.33 3.34 3.00 3.07 3.53 -4.02 3.39 -0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.81 0.82 0.80 0.86 0.73 1.06 -6.02%
Adjusted Per Share Value based on latest NOSH - 553,296
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 42.60 52.78 56.17 59.78 64.69 57.06 64.09 -6.57%
EPS 3.35 3.06 2.74 2.81 3.23 -3.68 2.87 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7344 0.7408 0.75 0.7317 0.787 0.6676 0.8979 -3.29%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.295 0.34 0.625 0.905 0.76 1.11 1.52 -
P/RPS 0.70 0.59 1.02 1.38 1.15 1.78 2.01 -16.10%
P/EPS 8.85 10.18 20.87 29.45 21.53 -27.59 44.84 -23.67%
EY 11.29 9.83 4.79 3.40 4.64 -3.62 2.23 31.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.76 1.13 0.88 1.52 1.43 -19.11%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 17/08/20 29/08/19 28/08/18 23/08/17 26/08/16 28/08/15 27/08/14 -
Price 0.26 0.375 0.61 0.84 0.745 0.82 1.30 -
P/RPS 0.61 0.65 0.99 1.29 1.13 1.31 1.72 -15.85%
P/EPS 7.80 11.22 20.37 27.33 21.10 -20.38 38.35 -23.29%
EY 12.81 8.91 4.91 3.66 4.74 -4.91 2.61 30.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.74 1.05 0.87 1.12 1.23 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment