[PELIKAN] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[PELIKAN] PELIKAN INT.CORPORATION BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -105.88%
YoY- -228.14%
Quarter Report
Latest QR
Upcoming QR
PELIKAN's Result
PELIKAN's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 336,780 358,422 387,882 342,121 384,277 383,915 427,720 -3.90%
PBT 24,457 33,335 29,612 20,716 20,452 10,133 -224 -
Tax -7,657 -16,744 -9,442 -41,057 -3,817 -3,054 -6,262 3.40%
NP 16,800 16,591 20,170 -20,341 16,635 7,079 -6,486 -
-
NP to SH 16,425 16,852 19,369 -22,062 17,217 8,783 -2,795 -
-
Tax Rate 31.31% 50.23% 31.89% 198.19% 18.66% 30.14% - -
Total Cost 319,980 341,831 367,712 362,462 367,642 376,836 434,206 -4.95%
-
Net Worth 449,661 438,694 471,879 400,308 538,348 531,065 680,555 -6.67%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 449,661 438,694 471,879 400,308 538,348 531,065 680,555 -6.67%
NOSH 553,296 553,296 553,296 553,296 507,876 510,639 500,408 1.68%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.99% 4.63% 5.20% -5.95% 4.33% 1.84% -1.52% -
ROE 3.65% 3.84% 4.10% -5.51% 3.20% 1.65% -0.41% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 61.41 65.36 70.69 62.39 75.66 75.18 85.47 -5.35%
EPS 3.00 3.07 3.53 -4.02 3.39 1.72 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.86 0.73 1.06 1.04 1.36 -8.08%
Adjusted Per Share Value based on latest NOSH - 553,296
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 55.38 58.94 63.78 56.26 63.19 63.13 70.33 -3.90%
EPS 2.70 2.77 3.18 -3.63 2.83 1.44 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7394 0.7214 0.7759 0.6583 0.8852 0.8733 1.1191 -6.67%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.625 0.905 0.76 1.11 1.52 0.455 0.77 -
P/RPS 1.02 1.38 1.15 1.78 2.01 0.61 0.90 2.10%
P/EPS 20.87 29.45 21.53 -27.59 44.84 26.45 -137.86 -
EY 4.79 3.40 4.64 -3.62 2.23 3.78 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.13 0.88 1.52 1.43 0.44 0.57 4.90%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 26/08/16 28/08/15 27/08/14 28/08/13 28/08/12 -
Price 0.61 0.84 0.745 0.82 1.30 0.35 0.79 -
P/RPS 0.99 1.29 1.13 1.31 1.72 0.47 0.92 1.22%
P/EPS 20.37 27.33 21.10 -20.38 38.35 20.35 -141.44 -
EY 4.91 3.66 4.74 -4.91 2.61 4.91 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.05 0.87 1.12 1.23 0.34 0.58 4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment