[PELIKAN] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[PELIKAN] PELIKAN INT.CORPORATION BHD
Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -72.77%
YoY- 142.93%
Quarter Report
Latest QR
Upcoming QR
PELIKAN's Result
PELIKAN's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 303,310 321,021 381,187 368,440 396,933 401,453 405,965 -4.74%
PBT 9,765 6,029 17,236 14,166 1,163 9,471 11,458 -2.62%
Tax -3,240 -4,278 -8,395 -7,594 -11,861 -3,629 -5,123 -7.34%
NP 6,525 1,751 8,841 6,572 -10,698 5,842 6,335 0.49%
-
NP to SH 4,890 1,690 7,525 5,274 -12,286 3,489 4,322 2.07%
-
Tax Rate 33.18% 70.96% 48.71% 53.61% 1,019.86% 38.32% 44.71% -
Total Cost 296,785 319,270 372,346 361,868 407,631 395,611 399,630 -4.83%
-
Net Worth 450,100 466,112 449,661 482,563 416,759 572,684 538,978 -2.95%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 450,100 466,112 449,661 482,563 416,759 572,684 538,978 -2.95%
NOSH 608,132 553,296 553,296 553,296 553,296 553,296 508,470 3.02%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 2.15% 0.55% 2.32% 1.78% -2.70% 1.46% 1.56% -
ROE 1.09% 0.36% 1.67% 1.09% -2.95% 0.61% 0.80% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 51.21 58.54 69.51 67.19 72.38 74.31 79.84 -7.13%
EPS 0.83 0.31 1.37 0.96 -2.24 0.65 0.85 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.85 0.82 0.88 0.76 1.06 1.06 -5.39%
Adjusted Per Share Value based on latest NOSH - 553,296
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 49.88 52.79 62.68 60.59 65.27 66.01 66.76 -4.73%
EPS 0.80 0.28 1.24 0.87 -2.02 0.57 0.71 2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7401 0.7665 0.7394 0.7935 0.6853 0.9417 0.8863 -2.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.345 0.49 0.85 0.86 0.895 1.14 0.745 -
P/RPS 0.67 0.84 1.22 1.38 1.24 1.53 0.93 -5.31%
P/EPS 41.78 158.99 61.94 89.42 -39.95 176.53 87.65 -11.61%
EY 2.39 0.63 1.61 1.12 -2.50 0.57 1.14 13.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 1.04 0.98 1.18 1.08 0.70 -7.09%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/19 15/11/18 23/11/17 18/11/16 27/11/15 24/11/14 25/11/13 -
Price 0.315 0.43 0.85 0.87 0.845 1.19 0.63 -
P/RPS 0.62 0.73 1.22 1.39 1.17 1.60 0.79 -3.95%
P/EPS 38.15 139.53 61.94 90.46 -37.72 184.27 74.12 -10.47%
EY 2.62 0.72 1.61 1.11 -2.65 0.54 1.35 11.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 1.04 0.99 1.11 1.12 0.59 -5.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment