[MPHBCAP] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 945.93%
YoY- 66.4%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 129,969 100,249 118,430 121,736 110,675 101,447 90,828 6.14%
PBT 27,429 21,124 24,564 30,871 22,189 19,913 22,981 2.99%
Tax -1,099 -6,490 -6,487 -6,731 -4,530 -5,899 -5,645 -23.85%
NP 26,330 14,634 18,077 24,140 17,659 14,014 17,336 7.20%
-
NP to SH 13,690 4,894 6,607 16,306 9,799 7,572 17,790 -4.26%
-
Tax Rate 4.01% 30.72% 26.41% 21.80% 20.42% 29.62% 24.56% -
Total Cost 103,639 85,615 100,353 97,596 93,016 87,433 73,492 5.89%
-
Net Worth 1,430,000 1,358,499 1,358,499 1,680,249 1,608,750 1,551,550 1,308,450 1.49%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,430,000 1,358,499 1,358,499 1,680,249 1,608,750 1,551,550 1,308,450 1.49%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 20.26% 14.60% 15.26% 19.83% 15.96% 13.81% 19.09% -
ROE 0.96% 0.36% 0.49% 0.97% 0.61% 0.49% 1.36% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 18.18 14.02 16.56 17.03 15.48 14.19 12.70 6.15%
EPS 1.90 0.70 0.92 2.28 1.37 1.06 2.49 -4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.90 1.90 2.35 2.25 2.17 1.83 1.49%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 18.18 14.02 16.56 17.03 15.48 14.19 12.70 6.15%
EPS 1.90 0.70 0.92 2.28 1.37 1.06 2.49 -4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.90 1.90 2.35 2.25 2.17 1.83 1.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.875 1.08 1.24 1.36 1.34 1.43 2.62 -
P/RPS 4.81 7.70 7.49 7.99 8.66 10.08 20.62 -21.52%
P/EPS 45.70 157.79 134.19 59.63 97.78 135.03 105.30 -12.97%
EY 2.19 0.63 0.75 1.68 1.02 0.74 0.95 14.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.57 0.65 0.58 0.60 0.66 1.43 -17.82%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 19/11/19 22/11/18 28/11/17 29/11/16 19/11/15 19/11/14 -
Price 0.93 1.09 1.17 1.28 1.21 1.58 2.34 -
P/RPS 5.12 7.77 7.06 7.52 7.82 11.14 18.42 -19.19%
P/EPS 48.57 159.25 126.62 56.13 88.29 149.19 94.05 -10.41%
EY 2.06 0.63 0.79 1.78 1.13 0.67 1.06 11.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.57 0.62 0.54 0.54 0.73 1.28 -15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment