[MPHBCAP] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 11.01%
YoY- 22.23%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 475,521 476,873 482,272 488,905 477,844 471,641 456,488 2.76%
PBT 80,437 71,315 107,980 112,560 103,878 123,659 107,212 -17.47%
Tax -11,045 -7,072 -13,638 -17,785 -15,584 -24,372 -19,832 -32.38%
NP 69,392 64,243 94,342 94,775 88,294 99,287 87,380 -14.28%
-
NP to SH 61,741 55,273 75,495 65,624 59,117 64,581 55,174 7.80%
-
Tax Rate 13.73% 9.92% 12.63% 15.80% 15.00% 19.71% 18.50% -
Total Cost 406,129 412,630 387,930 394,130 389,550 372,354 369,108 6.59%
-
Net Worth 1,351,349 1,344,199 1,680,249 1,680,249 1,665,949 1,658,799 1,644,499 -12.29%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,351,349 1,344,199 1,680,249 1,680,249 1,665,949 1,658,799 1,644,499 -12.29%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.59% 13.47% 19.56% 19.39% 18.48% 21.05% 19.14% -
ROE 4.57% 4.11% 4.49% 3.91% 3.55% 3.89% 3.36% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 66.51 66.70 67.45 68.38 66.83 65.96 63.84 2.77%
EPS 8.64 7.73 10.56 9.18 8.27 9.03 7.72 7.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.88 2.35 2.35 2.33 2.32 2.30 -12.29%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 66.51 66.70 67.45 68.38 66.83 65.96 63.84 2.77%
EPS 8.64 7.73 10.56 9.18 8.27 9.03 7.72 7.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.88 2.35 2.35 2.33 2.32 2.30 -12.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.28 1.29 1.22 1.36 1.63 1.57 1.25 -
P/RPS 1.92 1.93 1.81 1.99 2.44 2.38 1.96 -1.36%
P/EPS 14.82 16.69 11.55 14.82 19.71 17.38 16.20 -5.77%
EY 6.75 5.99 8.65 6.75 5.07 5.75 6.17 6.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.52 0.58 0.70 0.68 0.54 16.66%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 23/05/18 27/02/18 28/11/17 22/08/17 25/05/17 24/02/17 -
Price 1.27 1.28 1.57 1.28 1.50 1.63 1.41 -
P/RPS 1.91 1.92 2.33 1.87 2.24 2.47 2.21 -9.29%
P/EPS 14.71 16.56 14.87 13.95 18.14 18.05 18.27 -13.48%
EY 6.80 6.04 6.73 7.17 5.51 5.54 5.47 15.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.67 0.54 0.64 0.70 0.61 6.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment