[BAUTO] YoY Quarter Result on 30-Apr-2017 [#4]

Stock
[BAUTO] BERMAZ AUTO BERHAD
Announcement Date
13-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
30-Apr-2017 [#4]
Profit Trend
QoQ- -11.53%
YoY- -56.97%
Quarter Report
Latest QR
Upcoming QR
BAUTO's Result
BAUTO's Financial Summary
View:
Show?
Quarter Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 299,360 538,277 570,594 354,032 534,712 424,343 394,975 -4.51%
PBT 3,199 77,608 73,671 32,640 73,269 77,244 64,410 -39.34%
Tax -1,143 -17,420 -15,511 -6,989 -17,488 -20,233 -15,269 -35.05%
NP 2,056 60,188 58,160 25,651 55,781 57,011 49,141 -41.05%
-
NP to SH 2,459 60,057 57,187 22,211 51,618 55,264 48,103 -39.05%
-
Tax Rate 35.73% 22.45% 21.05% 21.41% 23.87% 26.19% 23.71% -
Total Cost 297,304 478,089 512,434 328,381 478,931 367,332 345,834 -2.48%
-
Net Worth 469,636 566,378 474,896 444,335 531,287 476,164 344,939 5.27%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - 121,839 57,731 36,251 114,452 48,762 28,201 -
Div Payout % - 202.87% 100.95% 163.21% 221.73% 88.24% 58.63% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 469,636 566,378 474,896 444,335 531,287 476,164 344,939 5.27%
NOSH 1,163,549 1,163,153 1,161,425 1,150,829 1,144,523 812,705 805,745 6.30%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 0.69% 11.18% 10.19% 7.25% 10.43% 13.44% 12.44% -
ROE 0.52% 10.60% 12.04% 5.00% 9.72% 11.61% 13.95% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 25.76 46.39 49.42 30.76 46.72 52.21 49.02 -10.15%
EPS 0.21 5.18 4.93 1.93 4.51 6.80 5.97 -42.72%
DPS 0.00 10.50 5.00 3.15 10.00 6.00 3.50 -
NAPS 0.4041 0.4881 0.4113 0.3861 0.4642 0.5859 0.4281 -0.95%
Adjusted Per Share Value based on latest NOSH - 1,150,829
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 25.57 45.97 48.73 30.24 45.67 36.24 33.73 -4.50%
EPS 0.21 5.13 4.88 1.90 4.41 4.72 4.11 -39.05%
DPS 0.00 10.41 4.93 3.10 9.77 4.16 2.41 -
NAPS 0.4011 0.4837 0.4056 0.3795 0.4537 0.4067 0.2946 5.27%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 1.36 2.40 2.22 2.15 2.20 4.04 2.08 -
P/RPS 5.28 5.17 4.49 6.99 4.71 7.74 4.24 3.72%
P/EPS 642.77 46.37 44.82 111.40 48.78 59.41 34.84 62.48%
EY 0.16 2.16 2.23 0.90 2.05 1.68 2.87 -38.16%
DY 0.00 4.37 2.25 1.47 4.55 1.49 1.68 -
P/NAPS 3.37 4.92 5.40 5.57 4.74 6.90 4.86 -5.91%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 11/06/20 12/06/19 12/06/18 13/06/17 13/06/16 11/06/15 11/06/14 -
Price 1.62 2.40 2.33 2.02 2.28 3.55 2.31 -
P/RPS 6.29 5.17 4.71 6.57 4.88 6.80 4.71 4.93%
P/EPS 765.65 46.37 47.04 104.66 50.55 52.21 38.69 64.38%
EY 0.13 2.16 2.13 0.96 1.98 1.92 2.58 -39.19%
DY 0.00 4.37 2.15 1.56 4.39 1.69 1.52 -
P/NAPS 4.01 4.92 5.66 5.23 4.91 6.06 5.40 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment